Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
50,266.77
43,344.95
38,975.80
38,840.35
36,841.18
39,531.84
38,379.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
50,266.77
43,344.95
38,975.80
38,840.35
36,841.18
39,531.84
38,379.51
Raw Material Cost
45,157.09
38,696.99
35,496.28
34,979.05
33,501.84
35,761.40
34,674.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.78
10.89
12.48
29.82
38.78
29.25
23.33
Selling and Distribution Expenses
2,793.23
2,390.84
2,243.82
2,214.18
2,408.06
2,416.24
2,309.05
Other Expenses
0.92
2.31
2.14
0.84
0.06
1.33
1.78
Total Expenditure (Excl Depreciation)
47,973.32
41,121.83
37,773.98
37,231.49
35,949.26
38,220.15
37,024.52
Operating Profit (PBDIT) excl Other Income
2293.4
2223.1
1201.8000000000002
1608.8999999999999
891.9
1311.6999999999998
1355
Other Income
72.39
76.18
108.44
82.78
55.23
67.90
228.62
Operating Profit (PBDIT)
2,569.55
2,489.94
1,500.97
1,876.75
1,140.04
1,548.35
1,726.92
Interest
13.78
10.89
12.48
29.82
38.78
29.25
23.33
Exceptional Items
16.17
-10.52
33.87
187.30
-0.74
-67.25
-177.10
Gross Profit (PBDT)
5,109.68
4,647.95
3,479.53
3,861.30
3,339.34
3,770.44
3,705.19
Depreciation
203.71
190.64
190.71
185.11
192.89
168.76
143.31
Profit Before Tax
2,368.23
2,277.89
1,331.65
1,849.11
907.63
1,283.08
1,383.18
Tax
716.43
671.07
431.34
274.80
255.01
441.89
426.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,651.79
1,606.82
900.32
1,574.31
652.61
841.19
956.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,651.79
1,606.82
900.32
1,574.31
652.61
841.19
956.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,651.79
1,606.82
900.32
1,574.31
652.61
841.19
956.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
15,940.61
14,447.80
12,876.48
12,096.80
10,666.01
10,080.71
9,371.86
Earnings per share (EPS)
759.01
732.53
410.69
717.69
298.41
385.8
438.49
Diluted Earnings per share
759.01
732.53
410.69
717.69
298.41
385.8
438.49
Operating Profit Margin (Excl OI)
4.56%
5.13%
3.08%
4.14%
2.42%
3.32%
3.53%
Gross Profit Margin
5.12%
5.7%
3.91%
5.24%
2.99%
3.67%
3.98%
PAT Margin
3.29%
3.71%
2.31%
4.05%
1.77%
2.13%
2.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 15.97% vs 11.21% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 2.80% vs 78.47% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 3.46% vs 73.34% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 26.61% vs -12.80% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Moriya Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
50,266.77
20,636.07
29,630.70
143.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
50,266.77
20,636.07
29,630.70
143.59%
Raw Material Cost
45,157.09
15,942.09
29,215.00
183.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
13.78
4.90
8.88
181.22%
Selling and Distribution Expenses
2,793.23
3,673.24
-880.01
-23.96%
Other Expenses
0.92
-0.49
1.41
287.76%
Total Expenditure (Excl Depreciation)
47,973.32
19,615.34
28,357.98
144.57%
Operating Profit (PBDIT) excl Other Income
2,293.45
1,020.74
1,272.71
124.69%
Other Income
72.39
6.81
65.58
963.00%
Operating Profit (PBDIT)
2,569.55
1,142.16
1,427.39
124.97%
Interest
13.78
4.90
8.88
181.22%
Exceptional Items
16.17
29.02
-12.85
-44.28%
Gross Profit (PBDT)
5,109.68
4,693.98
415.70
8.86%
Depreciation
203.71
116.27
87.44
75.20%
Profit Before Tax
2,368.23
1,050.00
1,318.23
125.55%
Tax
716.43
360.93
355.50
98.50%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,651.79
689.07
962.72
139.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,651.79
689.07
962.72
139.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,651.79
689.07
962.72
139.71%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
15,940.61
4,812.81
11,127.80
231.21%
Earnings per share (EPS)
759.01
106.98
652.03
609.49%
Diluted Earnings per share
759.01
106.98
652.03
609.49%
Operating Profit Margin (Excl OI)
4.56%
4.94%
0.00
-0.38%
Gross Profit Margin
5.12%
5.65%
0.00
-0.53%
PAT Margin
3.29%
3.34%
0.00
-0.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,026.68 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 15.97% vs 11.21% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 165.18 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 2.80% vs 78.47% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 249.72 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.46% vs 73.34% in Mar 2024
Annual - Interest
Interest 1.38 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 26.61% vs -12.80% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.56%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






