Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
11,482.48
12,187.92
13,316.74
16,630.86
10,266.59
6,120.44
9,372.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,482.48
12,187.92
13,316.74
16,630.86
10,266.59
6,120.44
9,372.54
Raw Material Cost
10,535.81
11,181.00
11,808.43
14,700.57
9,680.29
5,910.82
8,775.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
294.15
245.68
252.82
220.45
196.39
176.58
165.28
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
129.89
141.32
138.02
76.02
78.14
55.90
50.80
Selling and Distribution Expenses
464.77
424.19
414.85
420.40
273.58
255.71
260.58
Other Expenses
-42.40
-38.70
-39.08
-29.65
-27.45
-23.25
-21.61
Total Expenditure (Excl Depreciation)
11,000.59
11,605.18
12,223.28
15,120.97
9,953.87
6,166.52
9,035.81
Operating Profit (PBDIT) excl Other Income
481.9
582.7
1093.5
1509.9
312.7
-46.1
336.70000000000005
Other Income
177.75
152.11
93.83
-3.37
10.27
-34.22
11.26
Operating Profit (PBDIT)
947.70
995.70
1,434.40
1,687.01
492.19
62.78
482.70
Interest
129.89
141.32
138.02
76.02
78.14
55.90
50.80
Exceptional Items
244.76
48.21
-16.71
-16.42
-4.65
-4.66
3.48
Gross Profit (PBDT)
946.66
1,006.92
1,508.32
1,930.30
586.30
209.62
597.31
Depreciation
288.06
260.85
247.11
180.49
169.20
143.09
134.71
Profit Before Tax
774.51
641.74
1,032.56
1,414.08
240.20
-140.87
300.68
Tax
176.44
353.83
231.79
590.24
55.84
-24.18
79.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
647.50
283.40
805.71
967.99
201.83
-111.77
227.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
647.50
283.40
805.71
967.99
201.83
-111.77
227.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.30
3.91
0.97
-0.78
0.53
-1.71
-3.63
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
650.81
287.31
806.68
967.21
202.36
-113.48
224.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.75
0.75
0.75
0.75
0.75
0.75
0.75
Reserves
3,299.58
2,723.53
2,664.15
2,042.92
1,180.72
1,005.10
1,180.65
Earnings per share (EPS)
5.97
2.62
7.42
8.82
1.83
-1.05
2.03
Diluted Earnings per share
5.97
2.62
7.42
8.82
1.83
-1.05
2.03
Operating Profit Margin (Excl OI)
4.2%
4.78%
8.21%
9.08%
3.05%
-0.75%
3.59%
Gross Profit Margin
9.25%
7.41%
9.61%
9.59%
3.99%
0.04%
4.65%
PAT Margin
5.64%
2.33%
6.05%
5.82%
1.97%
-1.83%
2.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -5.79% vs -8.48% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 126.52% vs -64.39% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -8.72% vs -37.07% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -8.07% vs 2.39% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Motor Oil (Hellas) Corinth Refineries SA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
11,482.48
0
11,482.48
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,482.48
0
11,482.48
Raw Material Cost
10,535.81
0
10,535.81
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
294.15
0
294.15
Power Cost
0
0
0.00
Manufacturing Expenses
129.89
0
129.89
Selling and Distribution Expenses
464.77
0
464.77
Other Expenses
-42.40
0.00
-42.40
Total Expenditure (Excl Depreciation)
11,000.59
0
11,000.59
Operating Profit (PBDIT) excl Other Income
481.89
0.00
481.89
Other Income
177.75
0
177.75
Operating Profit (PBDIT)
947.70
0
947.70
Interest
129.89
0
129.89
Exceptional Items
244.76
0
244.76
Gross Profit (PBDT)
946.66
0
946.66
Depreciation
288.06
0
288.06
Profit Before Tax
774.51
0
774.51
Tax
176.44
0
176.44
Provisions and contingencies
0
0
0.00
Profit After Tax
647.50
0
647.50
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
647.50
0
647.50
Share in Profit of Associates
0
0
0.00
Minority Interest
3.30
0
3.30
Other related items
0.00
0.00
0.00
Consolidated Net Profit
650.81
0
650.81
Equity Capital
0
0
0.00
Face Value
0.75
0
0.00
Reserves
3,299.58
0
3,299.58
Earnings per share (EPS)
5.97
0
5.97
Diluted Earnings per share
5.97
0
5.97
Operating Profit Margin (Excl OI)
4.20%
0%
0.00
4.20%
Gross Profit Margin
9.25%
0%
0.00
9.25%
PAT Margin
5.64%
0%
0.00
5.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,148.25 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.79% vs -8.48% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 65.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 126.52% vs -64.39% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 77.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.72% vs -37.07% in Dec 2024
Annual - Interest
Interest 12.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.07% vs 2.39% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.20%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






