Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
249.55
186.34
194.03
155.35
134.82
128.60
126.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
249.55
186.34
194.03
155.35
134.82
128.60
126.81
Raw Material Cost
212.95
159.48
166.87
134.52
117.00
118.37
119.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
22.98
21.95
19.91
14.72
13.54
12.33
12.97
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.92
0.41
0.49
0.29
0.23
0.26
0.12
Selling and Distribution Expenses
0.30
0.02
0.25
0.35
1.95
0.42
0.04
Other Expenses
-2.39
-2.24
-2.04
-1.50
-1.38
-1.26
-1.31
Total Expenditure (Excl Depreciation)
213.25
159.49
167.12
134.88
118.96
118.80
119.72
Operating Profit (PBDIT) excl Other Income
36.3
26.8
26.9
20.5
15.9
9.8
7.1
Other Income
5.91
4.52
4.38
1.96
1.95
1.65
1.23
Operating Profit (PBDIT)
44.37
34.11
34.68
26.25
19.82
12.80
9.45
Interest
0.92
0.41
0.49
0.29
0.23
0.26
0.12
Exceptional Items
5.49
1.71
0.70
-0.62
-0.02
1.87
0.34
Gross Profit (PBDT)
36.60
26.86
27.16
20.83
17.82
10.23
7.14
Depreciation
2.31
2.44
2.42
1.88
1.80
1.89
1.74
Profit Before Tax
46.62
32.97
32.46
23.46
17.77
12.51
7.93
Tax
11.71
8.36
8.20
6.18
4.75
3.43
1.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
34.47
24.42
24.38
17.27
13.01
9.09
6.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
34.47
24.42
24.38
17.27
13.01
9.09
6.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
34.48
24.42
24.38
17.27
13.01
9.09
6.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
151.76
124.74
104.78
83.36
69.40
59.15
52.81
Earnings per share (EPS)
87.27
61.68
61.52
43.85
33.02
23.09
15.2
Diluted Earnings per share
87.27
61.68
61.52
43.85
33.02
23.09
15.2
Operating Profit Margin (Excl OI)
14.48%
14.57%
14.37%
14.42%
11.93%
7.2%
5.11%
Gross Profit Margin
19.61%
19.0%
17.98%
16.31%
14.51%
11.2%
7.62%
PAT Margin
13.81%
13.11%
12.56%
11.12%
9.65%
7.07%
4.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 33.98% vs -3.97% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 41.39% vs 0.00% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 30.07% vs -2.31% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 125.00% vs -20.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Moury Construction SA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
249.55
1,041.59
-792.04
-76.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
249.55
1,041.59
-792.04
-76.04%
Raw Material Cost
212.95
1,051.73
-838.78
-79.75%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
22.98
242.83
-219.85
-90.54%
Power Cost
0
0
0.00
Manufacturing Expenses
0.92
11.02
-10.10
-91.65%
Selling and Distribution Expenses
0.30
1.47
-1.17
-79.59%
Other Expenses
-2.39
-25.38
22.99
90.58%
Total Expenditure (Excl Depreciation)
213.25
1,053.20
-839.95
-79.75%
Operating Profit (PBDIT) excl Other Income
36.30
-11.61
47.91
412.66%
Other Income
5.91
65.80
-59.89
-91.02%
Operating Profit (PBDIT)
44.37
72.94
-28.57
-39.17%
Interest
0.92
11.02
-10.10
-91.65%
Exceptional Items
5.49
0.00
5.49
Gross Profit (PBDT)
36.60
-10.14
46.74
460.95%
Depreciation
2.31
22.43
-20.12
-89.70%
Profit Before Tax
46.62
39.49
7.13
18.06%
Tax
11.71
10.25
1.46
14.24%
Provisions and contingencies
0
0
0.00
Profit After Tax
34.47
33.54
0.93
2.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
34.47
33.54
0.93
2.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.02
0.02
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34.48
33.52
0.96
2.86%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
151.76
264.00
-112.24
-42.52%
Earnings per share (EPS)
87.27
1.36
85.91
6,316.91%
Diluted Earnings per share
87.27
1.36
85.91
6,316.91%
Operating Profit Margin (Excl OI)
14.48%
-1.47%
0.00
15.95%
Gross Profit Margin
19.61%
5.94%
0.00
13.67%
PAT Margin
13.81%
3.22%
0.00
10.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 24.96 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 33.98% vs -3.97% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 41.39% vs 0.00% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 30.07% vs -2.31% in Dec 2024
Annual - Interest
Interest 0.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 125.00% vs -20.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.48%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






