Moury Construction SA

  • Market Cap: N/A
  • Industry: Construction
  • ISIN: BE0003602134
EUR
592.00
2 (0.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
194.03
155.35
134.82
128.60
126.81
111.37
97.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
194.03
155.35
134.82
128.60
126.81
111.37
97.04
Raw Material Cost
166.87
134.52
117.00
118.37
119.67
105.20
91.78
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
19.91
14.72
13.54
12.33
12.97
12.58
11.88
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.49
0.29
0.23
0.26
0.12
0.09
0.26
Selling and Distribution Expenses
0.25
0.35
1.95
0.42
0.04
0.12
0.14
Other Expenses
-2.04
-1.50
-1.38
-1.26
-1.31
-1.27
-1.21
Total Expenditure (Excl Depreciation)
167.12
134.88
118.96
118.80
119.72
105.32
91.92
Operating Profit (PBDIT) excl Other Income
26.9
20.5
15.9
9.8
7.1
6
5.1
Other Income
4.38
1.96
1.95
1.65
1.23
0.61
1.15
Operating Profit (PBDIT)
34.68
26.25
19.82
12.80
9.45
7.15
6.58
Interest
0.49
0.29
0.23
0.26
0.12
0.09
0.26
Exceptional Items
0.70
-0.62
-0.02
1.87
0.34
0.28
-0.26
Gross Profit (PBDT)
27.16
20.83
17.82
10.23
7.14
6.17
5.26
Depreciation
2.42
1.88
1.80
1.89
1.74
1.11
0.94
Profit Before Tax
32.46
23.46
17.77
12.51
7.93
6.23
5.12
Tax
8.20
6.18
4.75
3.43
1.90
1.86
1.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
24.38
17.27
13.01
9.09
6.01
4.36
3.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
24.38
17.27
13.01
9.09
6.01
4.36
3.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
24.38
17.27
13.01
9.09
6.01
4.36
3.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
104.78
83.36
69.40
59.15
52.81
51.04
48.74
Earnings per share (EPS)
61.52
43.85
33.02
23.09
15.2
11.0
9.28
Diluted Earnings per share
61.52
43.85
33.02
23.09
15.2
11.0
9.28
Operating Profit Margin (Excl OI)
14.37%
14.42%
11.93%
7.2%
5.11%
4.87%
4.64%
Gross Profit Margin
17.98%
16.31%
14.51%
11.2%
7.62%
6.59%
6.25%
PAT Margin
12.56%
11.12%
9.65%
7.07%
4.74%
3.92%
3.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 24.84% vs 15.28% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 41.04% vs 33.08% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 24.69% vs 35.75% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 66.67% vs 50.00% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has fallen from Dec 2022

Compare Annual Results Of Moury Construction SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
194.03
1,182.17
-988.14
-83.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
194.03
1,182.17
-988.14
-83.59%
Raw Material Cost
166.87
1,189.54
-1,022.67
-85.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
19.91
240.23
-220.32
-91.71%
Power Cost
0
0
0.00
Manufacturing Expenses
0.49
15.39
-14.90
-96.82%
Selling and Distribution Expenses
0.25
1.27
-1.02
-80.31%
Other Expenses
-2.04
-25.56
23.52
92.02%
Total Expenditure (Excl Depreciation)
167.12
1,190.81
-1,023.69
-85.97%
Operating Profit (PBDIT) excl Other Income
26.91
-8.64
35.55
411.46%
Other Income
4.38
58.91
-54.53
-92.56%
Operating Profit (PBDIT)
34.68
70.05
-35.37
-50.49%
Interest
0.49
15.39
-14.90
-96.82%
Exceptional Items
0.70
0.00
0.70
Gross Profit (PBDT)
27.16
-7.37
34.53
468.52%
Depreciation
2.42
21.83
-19.41
-88.91%
Profit Before Tax
32.46
32.84
-0.38
-1.16%
Tax
8.20
12.84
-4.64
-36.14%
Provisions and contingencies
0
0
0.00
Profit After Tax
24.38
23.96
0.42
1.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
24.38
23.96
0.42
1.75%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
24.38
23.96
0.42
1.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
104.78
247.77
-142.99
-57.71%
Earnings per share (EPS)
61.52
0.97
60.55
6,242.27%
Diluted Earnings per share
61.52
0.97
60.55
6,242.27%
Operating Profit Margin (Excl OI)
14.37%
-0.90%
0.00
15.27%
Gross Profit Margin
17.98%
4.62%
0.00
13.36%
PAT Margin
12.56%
2.03%
0.00
10.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 19.40 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 24.84% vs 15.28% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 2.44 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 41.04% vs 33.08% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.03 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 24.69% vs 35.75% in Dec 2022

Annual - Interest
Interest 0.05 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 66.67% vs 50.00% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.37%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has fallen from Dec 2022