Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
276.13
247.27
265.40
201.11
136.09
93.55
81.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
276.13
247.27
265.40
201.11
136.09
93.55
81.41
Raw Material Cost
184.90
184.17
176.75
125.78
109.00
80.20
61.54
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
43.44
43.20
40.90
29.97
19.27
18.14
15.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.69
3.07
2.22
1.96
2.66
2.94
1.07
Selling and Distribution Expenses
4.62
4.37
3.74
3.90
3.56
2.70
2.18
Other Expenses
-4.61
-4.63
-4.31
-3.19
-2.19
-2.11
-1.61
Total Expenditure (Excl Depreciation)
189.53
188.53
180.49
129.69
112.56
82.90
63.72
Operating Profit (PBDIT) excl Other Income
86.6
58.7
84.9
71.39999999999999
23.5
10.600000000000001
17.7
Other Income
4.91
2.48
-0.15
11.05
0.78
1.58
-2.33
Operating Profit (PBDIT)
112.38
80.75
102.71
97.61
38.29
24.34
26.21
Interest
2.69
3.07
2.22
1.96
2.66
2.94
1.07
Exceptional Items
0.00
0.44
-1.16
1.29
0.53
0.73
-0.53
Gross Profit (PBDT)
91.23
63.10
88.65
75.33
27.09
13.34
19.87
Depreciation
20.88
19.53
17.94
15.13
13.99
12.11
10.85
Profit Before Tax
88.82
58.59
81.39
81.80
22.18
10.02
13.76
Tax
19.73
15.14
19.54
16.89
6.00
5.63
9.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
68.75
42.22
59.31
62.83
15.89
4.96
4.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
68.75
42.22
59.31
62.83
15.89
4.96
4.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.18
3.15
4.30
3.91
1.40
0.89
1.32
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
70.93
45.37
63.62
66.74
17.29
5.86
5.37
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
419.79
380.51
391.71
318.60
266.59
270.79
296.04
Earnings per share (EPS)
1.29
0.78
1.08
1.15
0.29
0.09
0.07
Diluted Earnings per share
1.29
0.78
1.08
1.15
0.29
0.09
0.07
Operating Profit Margin (Excl OI)
31.36%
23.75%
31.99%
35.52%
17.29%
11.38%
21.73%
Gross Profit Margin
39.72%
31.6%
37.43%
48.2%
26.58%
23.66%
30.24%
PAT Margin
24.9%
17.08%
22.35%
31.24%
11.67%
5.31%
4.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 11.65% vs -6.82% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 56.17% vs -28.62% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 37.29% vs -23.91% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -12.90% vs 40.91% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of M.P. Evans Group Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
276.13
672.80
-396.67
-58.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
276.13
672.80
-396.67
-58.96%
Raw Material Cost
184.90
465.80
-280.90
-60.30%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
43.44
228.70
-185.26
-81.01%
Power Cost
0
0
0.00
Manufacturing Expenses
2.69
21.00
-18.31
-87.19%
Selling and Distribution Expenses
4.62
122.90
-118.28
-96.24%
Other Expenses
-4.61
-23.41
18.80
80.31%
Total Expenditure (Excl Depreciation)
189.53
604.30
-414.77
-68.64%
Operating Profit (PBDIT) excl Other Income
86.60
68.50
18.10
26.42%
Other Income
4.91
2.40
2.51
104.58%
Operating Profit (PBDIT)
112.38
115.90
-3.52
-3.04%
Interest
2.69
21.00
-18.31
-87.19%
Exceptional Items
0.00
-30.50
30.50
100.00%
Gross Profit (PBDT)
91.23
207.00
-115.77
-55.93%
Depreciation
20.88
45.00
-24.12
-53.60%
Profit Before Tax
88.82
19.40
69.42
357.84%
Tax
19.73
9.20
10.53
114.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
68.75
19.30
49.45
256.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
68.75
19.30
49.45
256.22%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.18
0.00
2.18
Other related items
0.00
0.00
0.00
Consolidated Net Profit
70.93
19.30
51.63
267.51%
Equity Capital
0
0
0.00
Face Value
0.00
0.10
0.00
Reserves
419.79
476.10
-56.31
-11.83%
Earnings per share (EPS)
1.29
0.29
1.00
344.83%
Diluted Earnings per share
1.29
0.29
1.00
344.83%
Operating Profit Margin (Excl OI)
31.36%
10.18%
0.00
21.18%
Gross Profit Margin
39.72%
9.57%
0.00
30.15%
PAT Margin
24.90%
2.87%
0.00
22.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 27.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.65% vs -6.82% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 7.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 56.17% vs -28.62% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 37.29% vs -23.91% in Dec 2023
Annual - Interest
Interest 0.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -12.90% vs 40.91% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.36%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






