Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
247.27
265.40
201.11
136.09
93.55
81.41
90.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
247.27
265.40
201.11
136.09
93.55
81.41
90.49
Raw Material Cost
184.17
176.75
125.78
109.00
80.20
61.54
62.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
43.20
40.90
29.97
19.27
18.14
15.00
13.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.07
2.22
1.96
2.66
2.94
1.07
0.80
Selling and Distribution Expenses
4.37
3.74
3.90
3.56
2.70
2.18
2.35
Other Expenses
-4.63
-4.31
-3.19
-2.19
-2.11
-1.61
-1.40
Total Expenditure (Excl Depreciation)
188.53
180.49
129.69
112.56
82.90
63.72
64.73
Operating Profit (PBDIT) excl Other Income
58.7
84.9
71.39999999999999
23.5
10.600000000000001
17.7
25.8
Other Income
2.48
-0.15
11.05
0.78
1.58
-2.33
2.23
Operating Profit (PBDIT)
80.75
102.71
97.61
38.29
24.34
26.21
36.90
Interest
3.07
2.22
1.96
2.66
2.94
1.07
0.80
Exceptional Items
0.44
-1.16
1.29
0.53
0.73
-0.53
0.04
Gross Profit (PBDT)
63.10
88.65
75.33
27.09
13.34
19.87
28.12
Depreciation
19.53
17.94
15.13
13.99
12.11
10.85
8.91
Profit Before Tax
58.59
81.39
81.80
22.18
10.02
13.76
27.23
Tax
15.14
19.54
16.89
6.00
5.63
9.49
8.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
42.22
59.31
62.83
15.89
4.96
4.05
17.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
42.22
59.31
62.83
15.89
4.96
4.05
17.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.15
4.30
3.91
1.40
0.89
1.32
3.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
45.37
63.62
66.74
17.29
5.86
5.37
20.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
380.51
391.71
318.60
266.59
270.79
296.04
286.11
Earnings per share (EPS)
0.78
1.08
1.15
0.29
0.09
0.07
0.35
Diluted Earnings per share
0.78
1.08
1.15
0.29
0.09
0.07
0.35
Operating Profit Margin (Excl OI)
23.75%
31.99%
35.52%
17.29%
11.38%
21.73%
28.47%
Gross Profit Margin
31.6%
37.43%
48.2%
26.58%
23.66%
30.24%
39.94%
PAT Margin
17.08%
22.35%
31.24%
11.67%
5.31%
4.98%
19.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -6.82% vs 31.97% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -28.62% vs -4.65% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -23.91% vs 18.82% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 40.91% vs 10.00% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of M.P. Evans Group Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
247.27
689.70
-442.43
-64.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
247.27
689.70
-442.43
-64.15%
Raw Material Cost
184.17
442.60
-258.43
-58.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
43.20
229.70
-186.50
-81.19%
Power Cost
0
0
0.00
Manufacturing Expenses
3.07
14.90
-11.83
-79.40%
Selling and Distribution Expenses
4.37
99.70
-95.33
-95.62%
Other Expenses
-4.63
-15.75
11.12
70.60%
Total Expenditure (Excl Depreciation)
188.53
629.40
-440.87
-70.05%
Operating Profit (PBDIT) excl Other Income
58.73
60.30
-1.57
-2.60%
Other Income
2.48
1.50
0.98
65.33%
Operating Profit (PBDIT)
80.75
105.50
-24.75
-23.46%
Interest
3.07
14.90
-11.83
-79.40%
Exceptional Items
0.44
-18.00
18.44
102.44%
Gross Profit (PBDT)
63.10
247.10
-184.00
-74.46%
Depreciation
19.53
43.70
-24.17
-55.31%
Profit Before Tax
58.59
28.90
29.69
102.73%
Tax
15.14
7.60
7.54
99.21%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
42.22
33.30
8.92
26.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
42.22
33.30
8.92
26.79%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
3.15
-1.50
4.65
310.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
45.37
31.80
13.57
42.67%
Equity Capital
0
0
0.00
Face Value
0.00
0.10
0.00
Reserves
380.51
574.90
-194.39
-33.81%
Earnings per share (EPS)
0.78
0.50
0.28
56.00%
Diluted Earnings per share
0.78
0.50
0.28
56.00%
Operating Profit Margin (Excl OI)
23.75%
8.74%
0.00
15.01%
Gross Profit Margin
31.60%
10.53%
0.00
21.07%
PAT Margin
17.08%
4.83%
0.00
12.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 24.73 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -6.82% vs 31.97% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 4.54 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -28.62% vs -4.65% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.83 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -23.91% vs 18.82% in Dec 2022
Annual - Interest
Interest 0.31 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 40.91% vs 10.00% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.75%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






