Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
281.51
276.13
247.27
265.40
201.11
136.09
93.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
281.51
276.13
247.27
265.40
201.11
136.09
93.55
Raw Material Cost
173.61
184.90
184.17
176.75
125.78
109.00
80.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
45.15
43.44
43.20
40.90
29.97
19.27
18.14
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.86
2.69
3.07
2.22
1.96
2.66
2.94
Selling and Distribution Expenses
4.88
4.63
4.37
3.74
3.90
3.56
2.70
Other Expenses
-4.60
-4.61
-4.63
-4.31
-3.19
-2.19
-2.11
Total Expenditure (Excl Depreciation)
178.48
189.53
188.53
180.49
129.69
112.56
82.90
Operating Profit (PBDIT) excl Other Income
103
86.6
58.7
84.9
71.39999999999999
23.5
10.600000000000001
Other Income
3.84
4.91
2.48
-0.15
11.05
0.78
1.58
Operating Profit (PBDIT)
127.55
112.38
80.75
102.71
97.61
38.29
24.34
Interest
0.86
2.69
3.07
2.22
1.96
2.66
2.94
Exceptional Items
0.00
0.00
0.44
-1.16
1.29
0.53
0.73
Gross Profit (PBDT)
107.90
91.23
63.10
88.65
75.33
27.09
13.34
Depreciation
20.68
20.88
19.53
17.94
15.13
13.99
12.11
Profit Before Tax
106.01
88.82
58.59
81.39
81.80
22.18
10.02
Tax
22.53
19.73
15.14
19.54
16.89
6.00
5.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
84.35
68.75
42.22
59.31
62.83
15.89
4.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
84.35
68.75
42.22
59.31
62.83
15.89
4.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.38
2.18
3.15
4.30
3.91
1.40
0.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
85.73
70.93
45.37
63.62
66.74
17.29
5.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
445.70
418.10
380.51
391.71
318.60
266.59
270.79
Earnings per share (EPS)
1.61
1.29
0.78
1.08
1.15
0.29
0.09
Diluted Earnings per share
1.61
1.29
0.78
1.08
1.15
0.29
0.09
Operating Profit Margin (Excl OI)
36.6%
31.36%
23.75%
31.99%
35.52%
17.29%
11.38%
Gross Profit Margin
45.0%
39.72%
31.6%
37.43%
48.2%
26.58%
23.66%
PAT Margin
29.96%
24.9%
17.08%
22.35%
31.24%
11.67%
5.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.96% vs 11.65% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 20.87% vs 56.17% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 15.07% vs 37.29% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -66.67% vs -12.90% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of M.P. Evans Group Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
281.51
672.80
-391.29
-58.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
281.51
672.80
-391.29
-58.16%
Raw Material Cost
173.61
465.80
-292.19
-62.73%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
45.15
228.70
-183.55
-80.26%
Power Cost
0
0
0.00
Manufacturing Expenses
0.86
21.00
-20.14
-95.90%
Selling and Distribution Expenses
4.88
122.90
-118.02
-96.03%
Other Expenses
-4.60
-23.41
18.81
80.35%
Total Expenditure (Excl Depreciation)
178.48
604.30
-425.82
-70.47%
Operating Profit (PBDIT) excl Other Income
103.02
68.50
34.52
50.39%
Other Income
3.84
2.40
1.44
60.00%
Operating Profit (PBDIT)
127.55
115.90
11.65
10.05%
Interest
0.86
21.00
-20.14
-95.90%
Exceptional Items
0.00
-30.50
30.50
100.00%
Gross Profit (PBDT)
107.90
207.00
-99.10
-47.87%
Depreciation
20.68
45.00
-24.32
-54.04%
Profit Before Tax
106.01
19.40
86.61
446.44%
Tax
22.53
9.20
13.33
144.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
84.35
19.30
65.05
337.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
84.35
19.30
65.05
337.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.38
0.00
1.38
Other related items
0.00
0.00
0.00
Consolidated Net Profit
85.73
19.30
66.43
344.20%
Equity Capital
0
0
0.00
Face Value
0.00
0.10
0.00
Reserves
445.70
476.10
-30.40
-6.39%
Earnings per share (EPS)
1.61
0.29
1.32
455.17%
Diluted Earnings per share
1.61
0.29
1.32
455.17%
Operating Profit Margin (Excl OI)
36.60%
10.18%
0.00
26.42%
Gross Profit Margin
45.00%
9.57%
0.00
35.43%
PAT Margin
29.96%
2.87%
0.00
27.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 28.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.96% vs 11.65% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 8.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.87% vs 56.17% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.07% vs 37.29% in Dec 2024
Annual - Interest
Interest 0.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -66.67% vs -12.90% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.60%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






