Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
0.00
49,675.99
13,940.63
1,63,466.85
1,15,743.65
1,05,744.41
77,895.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
0.00
49,675.99
13,940.63
1,63,466.85
1,15,743.65
1,05,744.41
77,895.17
Raw Material Cost
444.49
45,361.53
14,758.84
1,60,315.84
1,01,098.06
93,359.55
68,867.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
582.78
446.12
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
547.79
1,364.38
1,634.65
2,282.47
4,103.45
4,456.12
2,848.13
Selling and Distribution Expenses
688.19
1,870.15
2,097.88
2,383.56
3,001.26
3,052.06
1,550.89
Other Expenses
-54.78
-194.72
-208.08
-228.25
-410.35
-445.61
-284.81
Total Expenditure (Excl Depreciation)
1,132.68
47,231.68
16,856.72
1,62,699.40
1,04,099.32
96,411.61
70,417.93
Operating Profit (PBDIT) excl Other Income
-1132.7
2444.3
-2916.1000000000004
767.4
11644.300000000001
9332.8
7477.200000000001
Other Income
58.01
-830.66
3,509.52
5,072.92
25,703.63
396.24
925.87
Operating Profit (PBDIT)
-635.63
3,110.75
2,262.04
7,625.25
41,556.68
12,929.41
10,105.28
Interest
547.79
1,364.38
1,634.65
2,282.47
4,103.45
4,456.12
2,848.13
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-444.49
4,314.46
-818.21
3,151.01
14,645.59
12,384.86
9,028.13
Depreciation
444.49
1,505.97
1,668.61
2,033.96
4,208.73
3,200.37
1,702.17
Profit Before Tax
-1,627.91
240.40
-1,041.22
3,308.82
33,244.50
5,272.92
5,554.98
Tax
0.00
155.54
78.04
838.48
6,925.64
1,243.83
1,124.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-1,627.91
84.86
-1,119.26
2,470.34
26,318.86
4,029.09
4,430.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-1,627.91
84.86
-1,119.26
2,470.34
26,318.86
4,029.09
4,430.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-1,627.91
84.86
-1,119.26
2,470.34
26,318.86
4,029.09
4,430.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,86,847.39
1,88,475.29
1,88,390.43
1,89,509.70
1,87,039.36
1,60,720.49
1,61,757.00
Earnings per share (EPS)
-95.16
4.96
-65.43
153.62
1538.47
235.45
407.27
Diluted Earnings per share
-95.16
4.96
-65.43
153.62
1538.47
235.45
407.27
Operating Profit Margin (Excl OI)
0.0%
4.9%
-20.92%
0.32%
10.06%
8.83%
9.6%
Gross Profit Margin
0.0%
3.52%
4.5%
3.27%
32.36%
8.01%
9.32%
PAT Margin
0.0%
0.17%
-8.03%
1.51%
22.74%
3.81%
5.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2022 is -100.00% vs 256.34% in Dec 2021
Consolidate Net Profit
YoY Growth in year ended Dec 2022 is -2,017.43% vs 107.59% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2022 is -117.60% vs 415.94% in Dec 2021
Interest
YoY Growth in year ended Dec 2022 is -59.85% vs -16.53% in Dec 2021
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2022 has fallen from Dec 2021
Compare Annual Results Of MPT Group JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
0.00
0
0.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
0.00
0
0.00
Raw Material Cost
444.49
0
444.49
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
547.79
0
547.79
Selling and Distribution Expenses
688.19
0
688.19
Other Expenses
-54.78
0.00
-54.78
Total Expenditure (Excl Depreciation)
1,132.68
0
1,132.68
Operating Profit (PBDIT) excl Other Income
-1,132.68
0.00
-1,132.68
Other Income
58.01
0
58.01
Operating Profit (PBDIT)
-635.63
0
-635.63
Interest
547.79
0
547.79
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
-444.49
0
-444.49
Depreciation
444.49
0
444.49
Profit Before Tax
-1,627.91
0
-1,627.91
Tax
0.00
0
0.00
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-1,627.91
0
-1,627.91
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-1,627.91
0
-1,627.91
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-1,627.91
0
-1,627.91
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
1,86,847.39
0
1,86,847.39
Earnings per share (EPS)
-95.16
0
-95.16
Diluted Earnings per share
-95.16
0
-95.16
Operating Profit Margin (Excl OI)
0.00%
0%
0.00
0.00%
Gross Profit Margin
0.00%
0%
0.00
0.00%
PAT Margin
0.00%
0%
0.00
0.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit -162.79 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -2,017.43% vs 107.59% in Dec 2021
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -69.36 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -117.60% vs 415.94% in Dec 2021
Annual - Interest
Interest 54.78 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -59.85% vs -16.53% in Dec 2021
Annual - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods






