Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
21,152.73
19,584.41
19,541.48
18,830.46
18,334.19
18,919.27
18,542.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,152.73
19,584.41
19,541.48
18,830.46
18,334.19
18,919.27
18,542.37
Raw Material Cost
5,363.38
4,820.76
4,704.95
4,487.95
4,226.54
4,607.44
9,328.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
181.79
25.13
0.56
1.60
6.83
0.16
3.48
Selling and Distribution Expenses
15,379.55
14,199.98
14,019.82
13,618.17
13,451.83
13,505.80
8,811.05
Other Expenses
-16.72
-1.37
1.22
4.28
3.71
4.73
1.82
Total Expenditure (Excl Depreciation)
20,757.53
19,032.13
18,737.52
18,150.52
17,722.27
18,160.74
18,160.85
Operating Profit (PBDIT) excl Other Income
395.20000000000005
552.3
804
679.9
611.9
758.5
381.5
Other Income
412.63
187.96
163.83
65.95
66.55
185.48
-14.90
Operating Profit (PBDIT)
1,300.03
1,029.94
1,273.13
1,136.84
1,150.22
1,122.57
558.87
Interest
181.79
25.13
0.56
1.60
6.83
0.16
3.48
Exceptional Items
-31.95
-7.95
-6.40
-218.04
-159.71
-1,062.72
-1,239.16
Gross Profit (PBDT)
15,789.35
14,763.65
14,836.53
14,342.50
14,107.65
14,311.82
9,214.25
Depreciation
427.77
387.58
418.08
403.37
522.05
373.91
309.59
Profit Before Tax
658.52
609.27
848.09
513.83
461.63
-314.22
-993.37
Tax
404.36
384.00
333.94
90.41
339.82
481.12
433.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
254.16
225.27
514.14
423.42
121.81
-795.34
-1,427.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
254.16
225.27
514.14
423.42
121.81
-795.34
-1,427.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
254.16
225.27
514.14
423.42
121.81
-795.34
-1,427.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,629.44
14,558.69
14,252.37
13,795.16
13,363.91
13,127.85
14,200.42
Earnings per share (EPS)
2.51
2.22
5.08
4.18
1.2
-7.85
-14.09
Diluted Earnings per share
2.51
2.22
5.08
4.18
1.2
-7.85
-14.09
Operating Profit Margin (Excl OI)
2.17%
2.32%
3.54%
3.54%
3.06%
2.98%
1.42%
Gross Profit Margin
5.14%
5.09%
6.48%
4.87%
5.37%
0.32%
-3.69%
PAT Margin
1.2%
1.15%
2.63%
2.25%
0.66%
-4.2%
-7.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 8.01% vs 0.22% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 12.83% vs -56.18% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 5.39% vs -24.10% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 624.30% vs 4,083.33% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of MRK Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
21,152.73
14,191.65
6,961.08
49.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,152.73
14,191.65
6,961.08
49.05%
Raw Material Cost
5,363.38
8,022.95
-2,659.57
-33.15%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
181.79
195.91
-14.12
-7.21%
Selling and Distribution Expenses
15,379.55
7,194.40
8,185.15
113.77%
Other Expenses
-16.72
-19.59
2.87
14.65%
Total Expenditure (Excl Depreciation)
20,757.53
15,217.35
5,540.18
36.41%
Operating Profit (PBDIT) excl Other Income
395.20
-1,025.70
1,420.90
138.53%
Other Income
412.63
1,334.78
-922.15
-69.09%
Operating Profit (PBDIT)
1,300.03
575.38
724.65
125.94%
Interest
181.79
195.91
-14.12
-7.21%
Exceptional Items
-31.95
-633.10
601.15
94.95%
Gross Profit (PBDT)
15,789.35
6,168.69
9,620.66
155.96%
Depreciation
427.77
266.30
161.47
60.63%
Profit Before Tax
658.52
-519.94
1,178.46
226.65%
Tax
404.36
10.19
394.17
3,868.20%
Provisions and contingencies
0
0
0.00
Profit After Tax
254.16
-530.40
784.56
147.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
254.16
-530.40
784.56
147.92%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.27
-0.27
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
254.16
-530.12
784.28
147.94%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,629.44
9,201.88
5,427.56
58.98%
Earnings per share (EPS)
2.51
-53.74
56.25
104.67%
Diluted Earnings per share
2.51
-53.74
56.25
104.67%
Operating Profit Margin (Excl OI)
2.17%
-7.23%
0.00
9.40%
Gross Profit Margin
5.14%
-1.79%
0.00
6.93%
PAT Margin
1.20%
-3.74%
0.00
4.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,115.27 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 8.01% vs 0.22% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 25.42 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 12.83% vs -56.18% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 88.74 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.39% vs -24.10% in Mar 2024
Annual - Interest
Interest 18.18 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 624.30% vs 4,083.33% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.17%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






