Mrs Bectors

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: INE495P01012
  • NSEID: BECTORFOOD
  • BSEID: 543253
INR
1,281.50
6.85 (0.54%)
BSENSE

Dec 05

BSE+NSE Vol: 9.35 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,873.88
1,623.95
1,362.14
988.17
880.73
762.12
783.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,873.88
1,623.95
1,362.14
988.17
880.73
762.12
783.67
Raw Material Cost
982.92
833.61
737.68
536.03
467.82
411.32
406.84
Purchase of Finished goods
38.93
40.56
23.78
15.59
0.63
0.37
13.41
(Increase) / Decrease In Stocks
-13.22
-8.07
-7.37
-0.50
-6.80
-4.24
3.78
Employee Cost
258.80
218.24
162.99
137.77
126.86
117.90
109.73
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
355.00
297.15
269.85
176.80
151.16
143.96
153.83
Total Expenditure (Excl Depreciation)
1,622.43
1,381.50
1,186.93
865.69
739.67
669.31
687.59
Operating Profit (PBDIT) excl Other Income
251.45
242.45
175.21
122.48
141.06
92.81
96.08
Other Income
28.98
19.01
12.02
6.28
10.13
2.85
2.36
Operating Profit (PBDIT)
280.43
261.46
187.23
128.76
151.19
95.66
98.44
Interest
12.88
11.84
12.91
7.08
9.52
15.04
12.68
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
267.55
249.62
174.32
121.68
141.67
80.62
85.76
Depreciation
75.87
61.40
53.28
46.00
44.68
41.65
35.18
Profit Before Tax
191.68
188.21
121.04
75.68
96.98
38.98
50.59
Tax
48.54
47.92
30.63
18.58
24.80
8.70
17.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
143.14
140.29
90.41
57.10
72.19
30.27
33.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
143.14
140.29
90.41
57.10
72.19
30.27
33.08
Share in Profit of Associates
0.09
0.07
-0.34
0.04
0.09
0.04
0.07
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
143.23
140.36
90.07
57.14
72.28
30.31
33.15
Equity Capital
61.35
58.78
58.82
58.82
58.75
57.27
57.27
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,104.43
604.11
485.50
410.16
372.50
262.15
237.48
Earnings per share (EPS)
23.35
23.88
15.31
9.71
12.3
5.29
5.79
Diluted Earnings per share
23.78
23.85
15.31
9.72
12.52
5.29
5.78
Operating Profit Margin (Excl OI)
13.42%
14.93%
12.86%
12.39%
16.02%
12.18%
12.26%
Gross Profit Margin
14.28%
15.37%
12.8%
12.31%
16.09%
10.58%
10.94%
PAT Margin
7.64%
8.64%
6.61%
5.78%
8.21%
3.98%
4.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 15.39% vs 19.22% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 2.04% vs 55.83% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 3.71% vs 38.38% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 8.78% vs -8.29% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Mrs Bectors With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,873.88
2,394.71
-520.83
-21.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,873.88
2,394.71
-520.83
-21.75%
Raw Material Cost
982.92
1,174.13
-191.21
-16.29%
Purchase of Finished goods
38.93
143.97
-105.04
-72.96%
(Increase) / Decrease In Stocks
-13.22
2.74
-15.96
-582.48%
Employee Cost
258.80
246.19
12.61
5.12%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
355.00
430.84
-75.84
-17.60%
Total Expenditure (Excl Depreciation)
1,622.43
1,997.87
-375.44
-18.79%
Operating Profit (PBDIT) excl Other Income
251.45
396.84
-145.39
-36.64%
Other Income
28.98
60.53
-31.55
-52.12%
Operating Profit (PBDIT)
280.43
457.37
-176.94
-38.69%
Interest
12.88
6.55
6.33
96.64%
Exceptional Items
0.00
-33.64
33.64
100.00%
Gross Profit (PBDT)
267.55
417.18
-149.63
-35.87%
Depreciation
75.87
61.73
14.14
22.91%
Profit Before Tax
191.68
355.45
-163.77
-46.07%
Tax
48.54
99.36
-50.82
-51.15%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
143.14
256.09
-112.95
-44.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
143.14
256.09
-112.95
-44.11%
Share in Profit of Associates
0.09
-0.40
0.49
122.50%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
143.23
255.69
-112.46
-43.98%
Equity Capital
61.35
13.70
47.65
347.81%
Face Value
10.00
1.00
0.00
Reserves
1,104.43
0.00
1,104.43
Earnings per share (EPS)
23.35
18.66
4.69
25.13%
Diluted Earnings per share
23.78
18.70
5.08
27.17%
Operating Profit Margin (Excl OI)
13.42%
16.57%
0.00
-3.15%
Gross Profit Margin
14.28%
17.42%
0.00
-3.14%
PAT Margin
7.64%
10.68%
0.00
-3.04%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,873.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.39% vs 19.22% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 143.23 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.04% vs 55.83% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 251.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.71% vs 38.38% in Mar 2024

Annual - Interest
Interest 12.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.78% vs -8.29% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.42%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024