Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
2,584.95
2,552.15
2,391.17
2,213.08
1,933.94
1,308.41
2,758.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,584.95
2,552.15
2,391.17
2,213.08
1,933.94
1,308.41
2,758.20
Raw Material Cost
1,748.75
1,774.15
1,612.80
1,349.15
1,198.57
1,113.86
1,665.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.59
2.07
1.07
1.61
3.54
2.66
1.54
Selling and Distribution Expenses
606.58
628.87
633.59
618.99
540.90
621.08
748.52
Other Expenses
-0.26
-0.21
-0.11
-0.16
-0.35
-0.27
-0.15
Total Expenditure (Excl Depreciation)
2,355.33
2,403.02
2,246.39
1,968.14
1,739.47
1,734.93
2,414.20
Operating Profit (PBDIT) excl Other Income
229.60000000000002
149.1
144.8
244.89999999999998
194.5
-426.5
344
Other Income
18.57
5.47
23.91
63.43
114.52
112.67
-0.01
Operating Profit (PBDIT)
384.59
261.03
256.31
390.01
379.87
-237.85
415.44
Interest
2.59
2.07
1.07
1.61
3.54
2.66
1.54
Exceptional Items
5.53
-392.03
11.02
17.25
7.65
8.88
6.04
Gross Profit (PBDT)
836.20
778.00
778.37
863.93
735.38
194.56
1,092.52
Depreciation
136.40
106.43
87.62
81.64
70.87
76.00
71.45
Profit Before Tax
251.12
-239.50
178.64
324.02
313.10
-307.64
348.49
Tax
79.05
36.39
64.72
104.68
107.97
-59.20
107.94
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
173.07
-276.10
114.37
219.67
206.51
-244.55
243.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
173.07
-276.10
114.37
219.67
206.51
-244.55
243.47
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.99
0.21
-0.44
-0.33
-1.38
-3.89
-2.92
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
172.08
-275.89
113.92
219.34
205.13
-248.44
240.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,955.97
2,587.26
2,860.01
2,994.59
2,894.57
2,751.03
3,125.48
Earnings per share (EPS)
40.21
-68.46
28.03
50.36
46.53
-55.62
53.29
Diluted Earnings per share
40.21
-68.46
28.03
50.36
46.53
-55.62
53.29
Operating Profit Margin (Excl OI)
8.88%
5.84%
6.05%
11.07%
10.06%
-32.6%
12.47%
Gross Profit Margin
14.99%
-5.21%
11.14%
18.33%
19.85%
-17.7%
15.22%
PAT Margin
6.7%
-10.82%
4.78%
9.93%
10.68%
-18.69%
8.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is 1.29% vs 6.73% in Feb 2025
Consolidate Net Profit
YoY Growth in year ended Feb 2026 is 162.38% vs -342.23% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is 43.19% vs 9.98% in Feb 2025
Interest
YoY Growth in year ended Feb 2026 is 23.81% vs 90.91% in Feb 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2026 has improved from Feb 2025
Compare Annual Results Of MS & Consulting Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,584.95
2,544.54
40.41
1.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,584.95
2,544.54
40.41
1.59%
Raw Material Cost
1,748.75
2,065.25
-316.50
-15.33%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.59
5.95
-3.36
-56.47%
Selling and Distribution Expenses
606.58
457.91
148.67
32.47%
Other Expenses
-0.26
-0.60
0.34
56.67%
Total Expenditure (Excl Depreciation)
2,355.33
2,523.16
-167.83
-6.65%
Operating Profit (PBDIT) excl Other Income
229.62
21.39
208.23
973.49%
Other Income
18.57
0.42
18.15
4,321.43%
Operating Profit (PBDIT)
384.59
252.43
132.16
52.36%
Interest
2.59
5.95
-3.36
-56.47%
Exceptional Items
5.53
-603.76
609.29
100.92%
Gross Profit (PBDT)
836.20
479.30
356.90
74.46%
Depreciation
136.40
230.62
-94.22
-40.86%
Profit Before Tax
251.12
-587.91
839.03
142.71%
Tax
79.05
53.41
25.64
48.01%
Provisions and contingencies
0
0
0.00
Profit After Tax
173.07
-414.58
587.65
141.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
173.07
-414.58
587.65
141.75%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.99
-226.75
225.76
99.56%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
172.08
-641.32
813.40
126.83%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,955.97
1,655.69
1,300.28
78.53%
Earnings per share (EPS)
40.21
-169.34
209.55
123.75%
Diluted Earnings per share
40.21
-169.34
209.55
123.75%
Operating Profit Margin (Excl OI)
8.88%
0.84%
0.00
8.04%
Gross Profit Margin
14.99%
-14.04%
0.00
29.03%
PAT Margin
6.70%
-16.29%
0.00
22.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 258.49 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 1.29% vs 6.73% in Feb 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 17.21 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 162.38% vs -342.23% in Feb 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.60 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 43.19% vs 9.98% in Feb 2025
Annual - Interest
Interest 0.26 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 23.81% vs 90.91% in Feb 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.88%
in Feb 2026Figures in %
YoY Growth in year ended Feb 2026 has improved from Feb 2025






