Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,808.14
1,787.65
1,527.95
1,400.18
1,348.22
1,401.98
1,358.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,808.14
1,787.65
1,527.95
1,400.18
1,348.22
1,401.98
1,358.10
Raw Material Cost
936.50
926.61
840.72
784.83
752.73
765.37
746.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
36.89
46.73
21.66
10.76
9.43
13.59
18.88
Selling and Distribution Expenses
388.82
387.40
326.43
316.98
289.62
326.10
324.36
Other Expenses
2.96
2.13
3.54
4.70
4.88
4.43
3.38
Total Expenditure (Excl Depreciation)
1,391.84
1,382.00
1,224.17
1,159.61
1,100.62
1,149.32
1,123.30
Operating Profit (PBDIT) excl Other Income
416.3
405.7
303.8
240.6
247.60000000000002
252.7
234.8
Other Income
9.94
-124.59
17.46
16.47
-10.35
-5.71
9.33
Operating Profit (PBDIT)
479.37
332.93
343.57
122.10
237.89
256.60
236.66
Interest
36.89
46.73
21.66
10.76
9.43
13.59
18.88
Exceptional Items
-3.14
-18.74
-27.06
-37.42
-20.64
-21.26
-17.59
Gross Profit (PBDT)
871.64
861.04
687.23
615.35
595.49
636.61
611.86
Depreciation
64.33
60.77
56.32
50.32
39.67
38.02
37.85
Profit Before Tax
375.01
206.69
238.53
23.60
168.15
183.74
162.34
Tax
90.04
148.10
58.90
1.82
43.01
46.09
37.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
284.94
58.54
179.59
21.30
124.04
136.26
124.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
284.94
58.54
179.59
21.30
124.04
136.26
124.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.45
1.06
1.21
0.96
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
284.94
58.54
179.59
21.75
125.10
137.47
125.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,139.75
963.23
920.17
830.82
835.63
722.23
630.31
Earnings per share (EPS)
7.21
1.48
4.56
0.54
3.16
3.48
3.18
Diluted Earnings per share
7.21
1.48
4.56
0.54
3.16
3.48
3.18
Operating Profit Margin (Excl OI)
22.4%
22.19%
17.66%
3.95%
15.47%
16.0%
13.95%
Gross Profit Margin
24.3%
14.96%
19.3%
5.28%
15.41%
15.82%
14.74%
PAT Margin
15.76%
3.27%
11.75%
1.52%
9.2%
9.72%
9.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 1.15% vs 16.99% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 387.01% vs -67.43% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 2.60% vs 40.29% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -20.99% vs 115.21% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of MSA Safety, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,808.14
653.33
1,154.81
176.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,808.14
653.33
1,154.81
176.76%
Raw Material Cost
936.50
300.24
636.26
211.92%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
36.89
0.49
36.40
7,428.57%
Selling and Distribution Expenses
388.82
331.82
57.00
17.18%
Other Expenses
2.96
-0.05
3.01
6,020.00%
Total Expenditure (Excl Depreciation)
1,391.84
632.06
759.78
120.21%
Operating Profit (PBDIT) excl Other Income
416.30
21.27
395.03
1,857.22%
Other Income
9.94
7.17
2.77
38.63%
Operating Profit (PBDIT)
479.37
37.75
441.62
1,169.85%
Interest
36.89
0.49
36.40
7,428.57%
Exceptional Items
-3.14
-1.30
-1.84
-141.54%
Gross Profit (PBDT)
871.64
353.09
518.55
146.86%
Depreciation
64.33
9.31
55.02
590.98%
Profit Before Tax
375.01
26.65
348.36
1,307.17%
Tax
90.04
7.44
82.60
1,110.22%
Provisions and contingencies
0
0
0.00
Profit After Tax
284.94
18.36
266.58
1,451.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
284.94
18.36
266.58
1,451.96%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.84
-0.84
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
284.94
19.21
265.73
1,383.29%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
1,139.75
481.33
658.42
136.79%
Earnings per share (EPS)
7.21
0.81
6.40
790.12%
Diluted Earnings per share
7.21
0.81
6.40
790.12%
Operating Profit Margin (Excl OI)
22.40%
3.26%
0.00
19.14%
Gross Profit Margin
24.30%
5.50%
0.00
18.80%
PAT Margin
15.76%
2.81%
0.00
12.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 180.81 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.15% vs 16.99% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 28.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 387.01% vs -67.43% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.94 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.60% vs 40.29% in Dec 2023
Annual - Interest
Interest 3.69 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.99% vs 115.21% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.40%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
