Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,856.13
2,528.92
2,248.60
2,043.54
1,695.39
1,557.80
1,433.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,856.13
2,528.92
2,248.60
2,043.54
1,695.39
1,557.80
1,433.98
Raw Material Cost
695.40
582.02
522.31
468.18
378.45
374.37
372.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
822.79
722.79
652.36
614.95
527.64
542.73
494.45
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
185.50
186.68
171.57
159.61
156.32
148.04
133.11
Selling and Distribution Expenses
466.61
427.74
407.38
391.08
331.12
329.39
292.81
Other Expenses
-84.96
-77.73
-71.67
-66.30
-58.29
-59.24
-54.62
Total Expenditure (Excl Depreciation)
1,320.66
1,141.88
1,036.90
970.82
810.63
802.10
747.09
Operating Profit (PBDIT) excl Other Income
1535.5
1387
1211.7
1072.7
884.8000000000001
755.6999999999999
686.9
Other Income
14.66
28.10
7.77
-36.77
-34.31
12.46
76.11
Operating Profit (PBDIT)
1,756.40
1,574.36
1,361.97
1,170.07
961.24
870.06
848.54
Interest
185.50
186.68
171.57
159.61
156.32
148.04
133.11
Exceptional Items
-8.46
140.60
-4.06
-18.20
-7.90
-16.80
0.00
Gross Profit (PBDT)
2,160.73
1,946.90
1,726.29
1,575.37
1,316.94
1,183.43
1,061.11
Depreciation
206.28
159.22
142.50
134.12
110.80
101.90
85.53
Profit Before Tax
1,356.17
1,369.06
1,043.84
858.14
686.23
603.32
629.90
Tax
247.04
220.47
173.27
132.15
84.40
39.67
122.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,109.13
1,148.59
870.57
725.98
601.82
563.65
507.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,109.13
1,148.59
870.57
725.98
601.82
563.65
507.88
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,109.13
1,148.59
870.57
725.98
601.82
563.65
507.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
-940.00
-739.76
-1,007.92
-163.47
-443.23
-76.71
-166.49
Earnings per share (EPS)
14.05
14.39
10.72
8.7
7.12
6.59
5.66
Diluted Earnings per share
14.05
14.39
10.72
8.7
7.12
6.59
5.66
Operating Profit Margin (Excl OI)
53.76%
54.85%
53.89%
52.49%
52.19%
48.51%
47.9%
Gross Profit Margin
54.7%
60.43%
52.76%
48.56%
47.01%
45.27%
49.89%
PAT Margin
38.83%
45.42%
38.72%
35.53%
35.5%
36.18%
35.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 12.94% vs 12.47% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -3.44% vs 31.93% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 12.64% vs 14.19% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -0.64% vs 8.80% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of MSCI, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
2,856.13
5,571.70
-2,715.57
-48.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,856.13
5,571.70
-2,715.57
-48.74%
Raw Material Cost
695.40
1,540.40
-845.00
-54.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
822.79
2,410.10
-1,587.31
-65.86%
Power Cost
0
0
0.00
Manufacturing Expenses
185.50
105.40
80.10
76.00%
Selling and Distribution Expenses
466.61
1,661.30
-1,194.69
-71.91%
Other Expenses
-84.96
-251.55
166.59
66.23%
Total Expenditure (Excl Depreciation)
1,320.66
3,201.70
-1,881.04
-58.75%
Operating Profit (PBDIT) excl Other Income
1,535.47
2,370.00
-834.53
-35.21%
Other Income
14.66
73.60
-58.94
-80.08%
Operating Profit (PBDIT)
1,756.40
2,653.10
-896.70
-33.80%
Interest
185.50
105.40
80.10
76.00%
Exceptional Items
-8.46
-162.30
153.84
94.79%
Gross Profit (PBDT)
2,160.73
4,031.30
-1,870.57
-46.40%
Depreciation
206.28
209.50
-3.22
-1.54%
Profit Before Tax
1,356.17
2,175.90
-819.73
-37.67%
Tax
247.04
518.60
-271.56
-52.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,109.13
1,657.30
-548.17
-33.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,109.13
1,657.30
-548.17
-33.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,109.13
1,657.30
-548.17
-33.08%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
-940.00
4,128.00
-5,068.00
-122.77%
Earnings per share (EPS)
14.05
4.58
9.47
206.77%
Diluted Earnings per share
14.05
4.58
9.47
206.77%
Operating Profit Margin (Excl OI)
53.76%
42.54%
0.00
11.22%
Gross Profit Margin
54.70%
42.81%
0.00
11.89%
PAT Margin
38.83%
29.74%
0.00
9.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 285.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.94% vs 12.47% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 110.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.44% vs 31.93% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 174.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.64% vs 14.19% in Dec 2023
Annual - Interest
Interest 18.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.64% vs 8.80% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 53.76%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
