MTR Corp. Ltd.

  • Market Cap: N/A
  • Industry: Transport Services
  • ISIN: HK0066009694
HKD
32.62
27.67 (558.99%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
60,011.00
56,982.00
47,812.00
47,202.00
42,541.00
54,504.00
53,930.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
60,011.00
56,982.00
47,812.00
47,202.00
42,541.00
54,504.00
53,930.00
Raw Material Cost
47,681.00
47,380.00
45,344.00
44,172.00
42,446.00
44,139.00
39,724.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
23,398.00
22,547.00
20,934.00
20,188.00
19,576.00
19,749.00
18,471.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,420.00
1,940.00
1,478.00
1,396.00
1,470.00
1,427.00
1,457.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-2,541.50
-2,409.00
-2,208.60
-2,127.20
-2,076.70
-2,090.00
-1,960.50
Total Expenditure (Excl Depreciation)
48,084.00
47,777.00
45,670.00
44,484.00
42,725.00
44,415.00
40,047.00
Operating Profit (PBDIT) excl Other Income
11927
9205
2142
2718
-184
10089
13883
Other Income
13,648.00
3,024.00
12,273.00
11,565.00
6,699.00
6,312.00
3,214.00
Operating Profit (PBDIT)
28,694.00
14,957.00
19,861.00
19,453.00
11,642.00
19,055.00
19,777.00
Interest
2,420.00
1,940.00
1,478.00
1,396.00
1,470.00
1,427.00
1,457.00
Exceptional Items
-1,945.00
1,492.00
-1,960.00
-1,655.00
-8,932.00
1,335.00
4,488.00
Gross Profit (PBDT)
12,330.00
9,602.00
2,468.00
3,030.00
95.00
10,365.00
14,206.00
Depreciation
6,144.00
6,105.00
5,769.00
5,430.00
5,365.00
5,237.00
4,985.00
Profit Before Tax
18,185.00
8,404.00
10,654.00
10,972.00
-4,125.00
13,726.00
17,823.00
Tax
3,458.00
1,575.00
1,608.00
2,261.00
1,301.00
1,922.00
2,325.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15,772.00
7,784.00
9,827.00
9,552.00
-4,809.00
11,932.00
16,008.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15,772.00
7,784.00
9,827.00
9,552.00
-4,809.00
11,932.00
16,008.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
295.00
304.00
314.00
127.00
-12.00
160.00
148.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16,067.00
8,088.00
10,141.00
9,679.00
-4,821.00
12,092.00
16,156.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,85,625.00
1,78,344.00
1,79,286.00
1,79,714.00
1,76,788.00
1,86,606.00
1,80,447.00
Earnings per share (EPS)
2.54
1.25
1.59
1.54
-0.78
1.94
2.64
Diluted Earnings per share
2.54
1.25
1.59
1.54
-0.78
1.94
2.64
Operating Profit Margin (Excl OI)
14.83%
10.23%
3.8%
5.21%
-0.99%
13.77%
21.47%
Gross Profit Margin
40.54%
25.46%
34.35%
34.75%
2.91%
34.79%
42.29%
PAT Margin
26.28%
13.66%
20.55%
20.24%
-11.3%
21.89%
29.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 5.32% vs 19.18% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 98.65% vs -20.24% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 26.09% vs 57.26% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 24.74% vs 31.26% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of MTR Corp. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
60,011.00
11,842.00
48,169.00
406.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
60,011.00
11,842.00
48,169.00
406.76%
Raw Material Cost
47,681.00
6,393.00
41,288.00
645.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
23,398.00
2,273.93
21,124.07
928.97%
Power Cost
0
0
0.00
Manufacturing Expenses
2,420.00
1,718.00
702.00
40.86%
Selling and Distribution Expenses
0.00
1,007.00
-1,007.00
-100.00%
Other Expenses
-2,541.50
-399.19
-2,142.31
-536.66%
Total Expenditure (Excl Depreciation)
48,084.00
7,400.00
40,684.00
549.78%
Operating Profit (PBDIT) excl Other Income
11,927.00
4,442.00
7,485.00
168.51%
Other Income
13,648.00
564.00
13,084.00
2,319.86%
Operating Profit (PBDIT)
28,694.00
7,151.00
21,543.00
301.26%
Interest
2,420.00
1,718.00
702.00
40.86%
Exceptional Items
-1,945.00
477.00
-2,422.00
-507.76%
Gross Profit (PBDT)
12,330.00
5,449.00
6,881.00
126.28%
Depreciation
6,144.00
2,145.00
3,999.00
186.43%
Profit Before Tax
18,185.00
3,765.00
14,420.00
383.00%
Tax
3,458.00
1,197.00
2,261.00
188.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
15,772.00
7,919.00
7,853.00
99.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15,772.00
7,919.00
7,853.00
99.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
295.00
1,101.00
-806.00
-73.21%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16,067.00
9,020.00
7,047.00
78.13%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,85,625.00
1,03,825.00
81,800.00
78.79%
Earnings per share (EPS)
2.54
1.89
0.65
34.39%
Diluted Earnings per share
2.54
1.89
0.65
34.39%
Operating Profit Margin (Excl OI)
14.83%
37.51%
0.00
-22.68%
Gross Profit Margin
40.54%
49.91%
0.00
-9.37%
PAT Margin
26.28%
66.87%
0.00
-40.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,001.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.32% vs 19.18% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1,606.70 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 98.65% vs -20.24% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,504.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 26.09% vs 57.26% in Dec 2023

Annual - Interest
Interest 242.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 24.74% vs 31.26% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.83%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023