Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
60,011.00
56,982.00
47,812.00
47,202.00
42,541.00
54,504.00
53,930.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
60,011.00
56,982.00
47,812.00
47,202.00
42,541.00
54,504.00
53,930.00
Raw Material Cost
47,681.00
47,380.00
45,344.00
44,172.00
42,446.00
44,139.00
39,724.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
23,398.00
22,547.00
20,934.00
20,188.00
19,576.00
19,749.00
18,471.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,420.00
1,940.00
1,478.00
1,396.00
1,470.00
1,427.00
1,457.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-2,541.50
-2,409.00
-2,208.60
-2,127.20
-2,076.70
-2,090.00
-1,960.50
Total Expenditure (Excl Depreciation)
48,084.00
47,777.00
45,670.00
44,484.00
42,725.00
44,415.00
40,047.00
Operating Profit (PBDIT) excl Other Income
11927
9205
2142
2718
-184
10089
13883
Other Income
13,648.00
3,024.00
12,273.00
11,565.00
6,699.00
6,312.00
3,214.00
Operating Profit (PBDIT)
28,694.00
14,957.00
19,861.00
19,453.00
11,642.00
19,055.00
19,777.00
Interest
2,420.00
1,940.00
1,478.00
1,396.00
1,470.00
1,427.00
1,457.00
Exceptional Items
-1,945.00
1,492.00
-1,960.00
-1,655.00
-8,932.00
1,335.00
4,488.00
Gross Profit (PBDT)
12,330.00
9,602.00
2,468.00
3,030.00
95.00
10,365.00
14,206.00
Depreciation
6,144.00
6,105.00
5,769.00
5,430.00
5,365.00
5,237.00
4,985.00
Profit Before Tax
18,185.00
8,404.00
10,654.00
10,972.00
-4,125.00
13,726.00
17,823.00
Tax
3,458.00
1,575.00
1,608.00
2,261.00
1,301.00
1,922.00
2,325.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15,772.00
7,784.00
9,827.00
9,552.00
-4,809.00
11,932.00
16,008.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15,772.00
7,784.00
9,827.00
9,552.00
-4,809.00
11,932.00
16,008.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
295.00
304.00
314.00
127.00
-12.00
160.00
148.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16,067.00
8,088.00
10,141.00
9,679.00
-4,821.00
12,092.00
16,156.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,85,625.00
1,78,344.00
1,79,286.00
1,79,714.00
1,76,788.00
1,86,606.00
1,80,447.00
Earnings per share (EPS)
2.54
1.25
1.59
1.54
-0.78
1.94
2.64
Diluted Earnings per share
2.54
1.25
1.59
1.54
-0.78
1.94
2.64
Operating Profit Margin (Excl OI)
14.83%
10.23%
3.8%
5.21%
-0.99%
13.77%
21.47%
Gross Profit Margin
40.54%
25.46%
34.35%
34.75%
2.91%
34.79%
42.29%
PAT Margin
26.28%
13.66%
20.55%
20.24%
-11.3%
21.89%
29.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 5.32% vs 19.18% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 98.65% vs -20.24% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 26.09% vs 57.26% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 24.74% vs 31.26% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of MTR Corp. Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
60,011.00
11,842.00
48,169.00
406.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
60,011.00
11,842.00
48,169.00
406.76%
Raw Material Cost
47,681.00
6,393.00
41,288.00
645.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
23,398.00
2,273.93
21,124.07
928.97%
Power Cost
0
0
0.00
Manufacturing Expenses
2,420.00
1,718.00
702.00
40.86%
Selling and Distribution Expenses
0.00
1,007.00
-1,007.00
-100.00%
Other Expenses
-2,541.50
-399.19
-2,142.31
-536.66%
Total Expenditure (Excl Depreciation)
48,084.00
7,400.00
40,684.00
549.78%
Operating Profit (PBDIT) excl Other Income
11,927.00
4,442.00
7,485.00
168.51%
Other Income
13,648.00
564.00
13,084.00
2,319.86%
Operating Profit (PBDIT)
28,694.00
7,151.00
21,543.00
301.26%
Interest
2,420.00
1,718.00
702.00
40.86%
Exceptional Items
-1,945.00
477.00
-2,422.00
-507.76%
Gross Profit (PBDT)
12,330.00
5,449.00
6,881.00
126.28%
Depreciation
6,144.00
2,145.00
3,999.00
186.43%
Profit Before Tax
18,185.00
3,765.00
14,420.00
383.00%
Tax
3,458.00
1,197.00
2,261.00
188.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
15,772.00
7,919.00
7,853.00
99.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15,772.00
7,919.00
7,853.00
99.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
295.00
1,101.00
-806.00
-73.21%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16,067.00
9,020.00
7,047.00
78.13%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,85,625.00
1,03,825.00
81,800.00
78.79%
Earnings per share (EPS)
2.54
1.89
0.65
34.39%
Diluted Earnings per share
2.54
1.89
0.65
34.39%
Operating Profit Margin (Excl OI)
14.83%
37.51%
0.00
-22.68%
Gross Profit Margin
40.54%
49.91%
0.00
-9.37%
PAT Margin
26.28%
66.87%
0.00
-40.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,001.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.32% vs 19.18% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1,606.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 98.65% vs -20.24% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,504.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.09% vs 57.26% in Dec 2023
Annual - Interest
Interest 242.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 24.74% vs 31.26% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.83%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






