MultiChoice Group Ltd.

  • Market Cap: N/A
  • Industry: Cables - Electricals
  • ISIN: ZAE000265971
ZAR
123.75
0.25 (0.2%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
50,760.00
55,968.00
59,141.00
55,240.00
53,338.00
51,387.00
50,095.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
50,760.00
55,968.00
59,141.00
55,240.00
53,338.00
51,387.00
50,095.00
Raw Material Cost
30,055.00
30,243.00
33,081.00
30,386.00
28,465.00
29,143.00
29,646.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7,780.00
8,444.00
7,697.00
7,149.00
7,317.00
7,207.00
6,489.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,589.00
1,567.00
1,088.00
743.00
783.00
806.00
1,437.00
Selling and Distribution Expenses
16,987.00
17,959.00
15,995.00
14,293.00
14,547.00
14,057.00
12,830.00
Other Expenses
-936.90
-1,001.10
-878.50
-789.20
-810.00
-801.30
-792.60
Total Expenditure (Excl Depreciation)
47,042.00
48,202.00
49,076.00
44,679.00
43,012.00
43,200.00
42,476.00
Operating Profit (PBDIT) excl Other Income
3718
7766
10065
10561
10326
8187
7619
Other Income
3,112.00
-5,719.00
-6,192.00
-2,379.00
1,006.00
-2,929.00
-3,550.00
Operating Profit (PBDIT)
9,402.00
4,874.00
6,654.00
10,873.00
14,141.00
8,142.00
6,625.00
Interest
1,589.00
1,567.00
1,088.00
743.00
783.00
806.00
1,437.00
Exceptional Items
483.00
-598.00
-1,387.00
-211.00
-1,587.00
906.00
185.00
Gross Profit (PBDT)
20,705.00
25,725.00
26,060.00
24,854.00
24,873.00
22,244.00
20,449.00
Depreciation
2,572.00
2,827.00
2,781.00
2,691.00
2,809.00
2,884.00
2,705.00
Profit Before Tax
5,724.00
-118.00
1,398.00
7,228.00
8,962.00
5,358.00
2,668.00
Tax
3,450.00
3,442.00
3,841.00
4,210.00
4,827.00
3,444.00
3,773.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,194.00
-3,974.00
-3,478.00
1,358.00
2,161.00
507.00
-1,644.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,194.00
-3,974.00
-3,478.00
1,358.00
2,161.00
507.00
-1,644.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
586.00
-174.00
558.00
1,526.00
1,916.00
1,363.00
368.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,780.00
-4,148.00
-2,920.00
2,884.00
4,077.00
1,870.00
-1,276.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,512.00
4,907.00
9,717.00
10,952.00
12,426.00
12,722.00
12,538.00
Earnings per share (EPS)
2.79
-9.35
-8.15
3.09
4.97
1.15
-3.74
Diluted Earnings per share
2.79
-9.35
-8.15
3.09
4.97
1.15
-3.74
Operating Profit Margin (Excl OI)
7.32%
13.88%
17.02%
19.12%
19.36%
15.93%
14.91%
Gross Profit Margin
16.34%
4.84%
7.07%
17.96%
22.07%
16.04%
10.73%
PAT Margin
2.35%
-7.1%
-5.88%
2.46%
4.05%
0.99%
-3.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -9.31% vs -5.37% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 142.91% vs -42.05% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -40.62% vs -17.54% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 1.40% vs 44.03% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of MultiChoice Group Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(ZAR)
Change(%)
Net Sales
50,760.00
0
50,760.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
50,760.00
0
50,760.00
Raw Material Cost
30,055.00
0
30,055.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
7,780.00
0
7,780.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,589.00
0
1,589.00
Selling and Distribution Expenses
16,987.00
0
16,987.00
Other Expenses
-936.90
0.00
-936.90
Total Expenditure (Excl Depreciation)
47,042.00
0
47,042.00
Operating Profit (PBDIT) excl Other Income
3,718.00
0.00
3,718.00
Other Income
3,112.00
0
3,112.00
Operating Profit (PBDIT)
9,402.00
0
9,402.00
Interest
1,589.00
0
1,589.00
Exceptional Items
483.00
0
483.00
Gross Profit (PBDT)
20,705.00
0
20,705.00
Depreciation
2,572.00
0
2,572.00
Profit Before Tax
5,724.00
0
5,724.00
Tax
3,450.00
0
3,450.00
Provisions and contingencies
0
0
0.00
Profit After Tax
1,194.00
0
1,194.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,194.00
0
1,194.00
Share in Profit of Associates
0
0
0.00
Minority Interest
586.00
0
586.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,780.00
0
1,780.00
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
6,512.00
0
6,512.00
Earnings per share (EPS)
2.79
0
2.79
Diluted Earnings per share
2.79
0
2.79
Operating Profit Margin (Excl OI)
7.32%
0%
0.00
7.32%
Gross Profit Margin
16.34%
0%
0.00
16.34%
PAT Margin
2.35%
0%
0.00
2.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,076.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -9.31% vs -5.37% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 178.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 142.91% vs -42.05% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 629.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -40.62% vs -17.54% in Mar 2024

Annual - Interest
Interest 158.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 1.40% vs 44.03% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.32%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024