Multifield International Holdings Ltd.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: BMG6330R1271
HKD
1.06
0.22 (26.19%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
305.33
309.04
288.65
277.99
260.07
291.56
13.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
305.33
309.04
288.65
277.99
260.07
291.56
13.61
Raw Material Cost
44.88
45.31
39.98
48.69
46.33
45.01
41.17
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
27.25
26.81
24.73
24.99
23.83
29.46
26.67
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
75.97
79.98
37.35
16.95
31.00
49.58
42.55
Selling and Distribution Expenses
43.65
42.58
38.30
40.49
44.04
43.38
50.97
Other Expenses
-10.04
-10.39
-5.91
-3.85
-5.05
-2.43
-2.00
Total Expenditure (Excl Depreciation)
91.36
90.79
81.22
92.58
94.74
143.16
141.34
Operating Profit (PBDIT) excl Other Income
214
218.2
207.39999999999998
185.39999999999998
165.3
148.4
-127.69999999999999
Other Income
3.12
9.72
-42.05
22.58
13.71
0.17
58.49
Operating Profit (PBDIT)
219.91
230.88
168.32
211.38
183.40
203.34
-20.04
Interest
75.97
79.98
37.35
16.95
31.00
49.58
42.55
Exceptional Items
175.62
184.43
336.11
420.21
-119.70
424.96
1,047.42
Gross Profit (PBDT)
257.63
260.82
245.74
225.89
209.37
241.35
-34.20
Depreciation
2.83
2.90
2.94
3.40
4.37
5.20
6.64
Profit Before Tax
316.73
332.42
464.15
611.24
28.33
573.53
978.19
Tax
32.59
83.30
92.89
121.59
21.31
-35.16
114.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
235.18
179.23
264.12
421.30
37.35
530.99
732.55
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
235.18
179.23
264.12
421.30
37.35
530.99
732.55
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
48.75
69.68
107.14
68.35
-30.33
77.70
131.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
283.92
248.91
371.26
489.64
7.02
608.69
863.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.05
0.05
0.05
0.01
0.01
0.01
Reserves
8,109.96
8,058.23
7,923.92
8,075.61
7,581.01
7,403.62
7,000.83
Earnings per share (EPS)
0.28
0.21
0.32
0.5
0.04
0.64
0.88
Diluted Earnings per share
0.28
0.21
0.32
0.5
0.04
0.64
0.88
Operating Profit Margin (Excl OI)
70.08%
70.62%
71.86%
66.69%
63.57%
50.9%
-938.16%
Gross Profit Margin
104.66%
108.51%
161.82%
221.1%
12.58%
198.49%
7233.97%
PAT Margin
77.02%
58.0%
91.5%
151.55%
14.36%
182.12%
5380.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -1.20% vs 7.03% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 14.06% vs -32.97% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -1.99% vs 5.13% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -5.00% vs 113.90% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Multifield International Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
305.33
399.90
-94.57
-23.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
305.33
399.90
-94.57
-23.65%
Raw Material Cost
44.88
719.79
-674.91
-93.76%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
27.25
44.92
-17.67
-39.34%
Power Cost
0
0
0.00
Manufacturing Expenses
75.97
126.16
-50.19
-39.78%
Selling and Distribution Expenses
43.65
180.53
-136.88
-75.82%
Other Expenses
-10.04
-15.51
5.47
35.27%
Total Expenditure (Excl Depreciation)
91.36
916.35
-824.99
-90.03%
Operating Profit (PBDIT) excl Other Income
213.97
-516.44
730.41
141.43%
Other Income
3.12
-135.42
138.54
102.30%
Operating Profit (PBDIT)
219.91
-635.84
855.75
134.59%
Interest
75.97
126.16
-50.19
-39.78%
Exceptional Items
175.62
-103.91
279.53
269.01%
Gross Profit (PBDT)
257.63
-335.92
593.55
176.69%
Depreciation
2.83
16.03
-13.20
-82.35%
Profit Before Tax
316.73
-881.93
1,198.66
135.91%
Tax
32.59
59.14
-26.55
-44.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
235.18
-812.98
1,048.16
128.93%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
235.18
-812.98
1,048.16
128.93%
Share in Profit of Associates
0
0
0.00
Minority Interest
48.75
-96.79
145.54
150.37%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
283.92
-909.77
1,193.69
131.21%
Equity Capital
0
0
0.00
Face Value
0.05
0.01
0.00
Reserves
8,109.96
2,158.43
5,951.53
275.73%
Earnings per share (EPS)
0.28
-0.90
1.18
131.11%
Diluted Earnings per share
0.28
-0.90
1.18
131.11%
Operating Profit Margin (Excl OI)
70.08%
-129.14%
0.00
199.22%
Gross Profit Margin
104.66%
-216.53%
0.00
321.19%
PAT Margin
77.02%
-203.29%
0.00
280.31%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 30.53 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.20% vs 7.03% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 28.39 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 14.06% vs -32.97% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.68 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.99% vs 5.13% in Dec 2023

Annual - Interest
Interest 7.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.00% vs 113.90% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 70.08%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023