Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
309.04
288.65
277.99
260.07
291.56
13.61
564.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
309.04
288.65
277.99
260.07
291.56
13.61
564.04
Raw Material Cost
45.31
39.98
48.69
46.33
45.01
41.17
43.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
32.49
24.73
24.99
23.83
29.46
26.67
26.12
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
79.98
37.35
16.95
31.00
49.58
42.55
34.39
Selling and Distribution Expenses
42.58
38.30
40.49
44.04
43.38
50.97
49.88
Other Expenses
-10.96
-5.91
-3.85
-5.05
-2.43
-2.00
-1.85
Total Expenditure (Excl Depreciation)
90.79
81.22
92.58
94.74
143.16
141.34
135.28
Operating Profit (PBDIT) excl Other Income
218.2
207.39999999999998
185.39999999999998
165.3
148.4
-127.69999999999999
428.8
Other Income
9.72
-42.05
22.58
13.71
0.17
58.49
196.71
Operating Profit (PBDIT)
230.88
168.32
211.38
183.40
203.34
-20.04
667.48
Interest
79.98
37.35
16.95
31.00
49.58
42.55
34.39
Exceptional Items
184.43
336.11
420.21
-119.70
424.96
1,047.42
211.36
Gross Profit (PBDT)
260.82
245.74
225.89
209.37
241.35
-34.20
513.04
Depreciation
2.90
2.94
3.40
4.37
5.20
6.64
7.61
Profit Before Tax
332.42
464.15
611.24
28.33
573.53
978.19
836.84
Tax
83.30
92.89
121.59
21.31
-35.16
114.54
10.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
179.23
264.12
421.30
37.35
530.99
732.55
651.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
179.23
264.12
421.30
37.35
530.99
732.55
651.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
69.68
107.14
68.35
-30.33
77.70
131.09
174.40
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
248.91
371.26
489.64
7.02
608.69
863.65
825.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.05
0.05
0.01
0.01
0.01
0.01
Reserves
8,058.23
7,923.92
8,075.61
7,581.01
7,403.62
7,000.83
6,479.13
Earnings per share (EPS)
0.21
0.32
0.5
0.04
0.64
0.88
0.78
Diluted Earnings per share
0.21
0.32
0.5
0.04
0.64
0.88
0.78
Operating Profit Margin (Excl OI)
70.62%
71.86%
66.69%
63.57%
50.9%
-938.16%
76.02%
Gross Profit Margin
108.51%
161.82%
221.1%
12.58%
198.49%
7233.97%
149.71%
PAT Margin
58.0%
91.5%
151.55%
14.36%
182.12%
5380.89%
115.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 7.03% vs 3.85% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -32.97% vs -24.16% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 5.13% vs 11.44% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 113.90% vs 120.00% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of Multifield International Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
309.04
93.90
215.14
229.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
309.04
93.90
215.14
229.12%
Raw Material Cost
45.31
71.96
-26.65
-37.03%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
32.49
58.43
-25.94
-44.40%
Power Cost
0
0
0.00
Manufacturing Expenses
79.98
47.02
32.96
70.10%
Selling and Distribution Expenses
42.58
229.20
-186.62
-81.42%
Other Expenses
-10.96
-7.88
-3.08
-39.09%
Total Expenditure (Excl Depreciation)
90.79
327.86
-237.07
-72.31%
Operating Profit (PBDIT) excl Other Income
218.25
-233.96
452.21
193.29%
Other Income
9.72
4.93
4.79
97.16%
Operating Profit (PBDIT)
230.88
-202.32
433.20
214.12%
Interest
79.98
47.02
32.96
70.10%
Exceptional Items
184.43
-63.14
247.57
392.10%
Gross Profit (PBDT)
260.82
-4.76
265.58
5,579.41%
Depreciation
2.90
26.70
-23.80
-89.14%
Profit Before Tax
332.42
-339.19
671.61
198.00%
Tax
83.30
0.14
83.16
59,400.00%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
179.23
-146.91
326.14
222.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
179.23
-146.91
326.14
222.00%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
69.68
-5.65
75.33
1,333.27%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
248.91
-152.56
401.47
263.16%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
8,058.23
3,608.36
4,449.87
123.32%
Earnings per share (EPS)
0.21
-0.16
0.37
231.25%
Diluted Earnings per share
0.21
-0.16
0.37
231.25%
Operating Profit Margin (Excl OI)
70.62%
-249.16%
0.00
319.78%
Gross Profit Margin
108.51%
-332.78%
0.00
441.29%
PAT Margin
58.00%
-156.46%
0.00
214.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 30.90 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 7.03% vs 3.85% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 24.89 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -32.97% vs -24.16% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.12 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 5.13% vs 11.44% in Dec 2022
Annual - Interest
Interest 8.00 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 113.90% vs 120.00% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 70.62%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






