Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'20
Dec'19
Dec'18
Net Sales
1,261.35
1,337.45
1,219.20
1,007.35
858.15
858.61
912.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,261.35
1,337.45
1,219.20
1,007.35
858.15
858.61
912.36
Raw Material Cost
833.49
922.94
827.89
646.36
632.35
672.87
786.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
92.69
85.24
66.30
58.58
49.81
42.18
65.39
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.34
3.37
2.25
2.06
1.28
2.46
0.85
Selling and Distribution Expenses
87.32
110.96
92.48
65.83
91.98
82.54
93.22
Other Expenses
-5.70
-8.08
-3.95
-3.03
-4.55
-3.85
-5.74
Total Expenditure (Excl Depreciation)
959.87
1,041.71
949.38
742.55
729.96
761.58
888.99
Operating Profit (PBDIT) excl Other Income
301.5
295.7
269.8
264.8
128.2
97
23.4
Other Income
7.92
8.58
7.94
10.70
2.46
-9.64
-0.41
Operating Profit (PBDIT)
314.70
309.81
282.42
279.52
135.31
92.12
27.48
Interest
3.34
3.37
2.25
2.06
1.28
2.46
0.85
Exceptional Items
-7.39
1.18
-1.45
-6.20
-7.27
1.46
46.83
Gross Profit (PBDT)
422.58
409.03
386.65
356.96
221.15
181.01
120.93
Depreciation
5.29
5.48
4.67
4.02
4.65
4.73
4.51
Profit Before Tax
298.68
302.13
274.05
267.24
122.11
86.40
68.94
Tax
62.83
60.11
54.90
54.34
29.59
22.41
15.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
235.84
242.00
219.08
211.83
92.13
75.10
52.40
Extraordinary Items
0.00
0.00
0.00
0.00
-0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
235.84
242.00
219.08
211.83
92.13
75.10
52.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.03
0.07
1.07
0.39
-11.11
1.08
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
235.84
242.03
219.15
212.90
92.52
63.99
53.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.05
0.05
0.05
0.05
0.05
0.0
Reserves
640.95
603.40
557.96
436.76
273.94
188.03
238.83
Earnings per share (EPS)
5.78
5.93
5.37
5.19
2.11
-1.02
1.28
Diluted Earnings per share
5.78
5.93
5.37
5.19
2.11
-1.02
1.28
Operating Profit Margin (Excl OI)
23.9%
22.11%
22.13%
26.29%
14.94%
11.3%
2.56%
Gross Profit Margin
24.1%
23.0%
22.86%
26.93%
14.77%
10.61%
8.05%
PAT Margin
18.7%
18.09%
17.97%
21.03%
10.74%
8.75%
5.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -5.69% vs 9.70% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -2.56% vs 10.40% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 1.86% vs 9.73% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -2.94% vs 47.83% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Murapol SA With
Figures in Million
Consolidate Annual Results
Change(PLN)
Change(%)
Net Sales
1,261.35
0
1,261.35
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,261.35
0
1,261.35
Raw Material Cost
833.49
0
833.49
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
92.69
0
92.69
Power Cost
0
0
0.00
Manufacturing Expenses
3.34
0
3.34
Selling and Distribution Expenses
87.32
0
87.32
Other Expenses
-5.70
0.00
-5.70
Total Expenditure (Excl Depreciation)
959.87
0
959.87
Operating Profit (PBDIT) excl Other Income
301.49
0.00
301.49
Other Income
7.92
0
7.92
Operating Profit (PBDIT)
314.70
0
314.70
Interest
3.34
0
3.34
Exceptional Items
-7.39
0
-7.39
Gross Profit (PBDT)
422.58
0
422.58
Depreciation
5.29
0
5.29
Profit Before Tax
298.68
0
298.68
Tax
62.83
0
62.83
Provisions and contingencies
0
0
0.00
Profit After Tax
235.84
0
235.84
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
235.84
0
235.84
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
235.84
0
235.84
Equity Capital
0
0
0.00
Face Value
0.05
0
0.00
Reserves
640.95
0
640.95
Earnings per share (EPS)
5.78
0
5.78
Diluted Earnings per share
5.78
0
5.78
Operating Profit Margin (Excl OI)
23.90%
0%
0.00
23.90%
Gross Profit Margin
24.10%
0%
0.00
24.10%
PAT Margin
18.70%
0%
0.00
18.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 126.14 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.69% vs 9.70% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 23.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.56% vs 10.40% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.86% vs 9.73% in Dec 2024
Annual - Interest
Interest 0.33 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.94% vs 47.83% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.90%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






