Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
22,590.06
23,655.97
21,842.08
20,533.64
18,965.19
21,401.88
20,368.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,590.06
23,655.97
21,842.08
20,533.64
18,965.19
21,401.88
20,368.94
Raw Material Cost
18,675.12
19,229.71
18,596.13
16,640.53
15,631.45
17,592.87
15,883.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
60.96
68.51
38.80
11.67
17.29
12.90
8.73
Selling and Distribution Expenses
3,075.35
2,915.14
2,756.51
2,574.65
2,299.61
2,518.41
2,420.18
Other Expenses
3.49
1.03
4.39
5.14
2.40
2.31
3.16
Total Expenditure (Excl Depreciation)
21,846.31
22,223.61
21,435.32
19,278.26
17,972.34
20,147.32
18,344.49
Operating Profit (PBDIT) excl Other Income
743.7
1432.4
406.8
1255.4
992.8
1254.6
2024.5
Other Income
332.50
586.77
399.06
713.81
610.94
155.59
380.90
Operating Profit (PBDIT)
2,545.57
3,462.80
2,209.91
3,328.55
2,895.61
2,737.37
3,549.89
Interest
60.96
68.51
38.80
11.67
17.29
12.90
8.73
Exceptional Items
-162.29
0.00
-1.24
45.15
0.00
-59.59
-4.25
Gross Profit (PBDT)
3,914.94
4,426.26
3,245.95
3,893.11
3,333.74
3,809.01
4,485.00
Depreciation
1,469.32
1,443.68
1,404.08
1,359.35
1,291.82
1,327.22
1,144.54
Profit Before Tax
853.00
1,950.61
765.79
2,002.69
1,586.50
1,337.67
2,392.37
Tax
366.72
633.29
474.27
654.83
611.80
490.73
650.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
486.28
1,317.33
291.52
1,347.86
974.70
846.93
1,741.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
486.28
1,317.33
291.52
1,347.86
974.70
846.93
1,741.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
486.28
1,317.33
291.52
1,347.86
974.70
846.93
1,741.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
22,069.62
21,679.46
19,735.54
19,313.73
17,795.86
16,745.68
16,627.58
Earnings per share (EPS)
80.48
218.03
48.25
223.08
161.32
139.79
281.54
Diluted Earnings per share
80.48
218.03
48.25
223.08
161.32
139.79
281.54
Operating Profit Margin (Excl OI)
3.29%
6.05%
1.86%
6.11%
5.24%
5.86%
9.94%
Gross Profit Margin
10.28%
14.35%
9.93%
16.37%
15.18%
12.45%
17.36%
PAT Margin
2.15%
5.57%
1.33%
6.56%
5.14%
3.96%
8.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -4.51% vs 8.30% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -63.08% vs 351.90% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -23.05% vs 58.82% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -10.95% vs 76.55% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Muro Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
22,590.06
34,060.23
-11,470.17
-33.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,590.06
34,060.23
-11,470.17
-33.68%
Raw Material Cost
18,675.12
29,368.10
-10,692.98
-36.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
60.96
17.63
43.33
245.77%
Selling and Distribution Expenses
3,075.35
2,771.10
304.25
10.98%
Other Expenses
3.49
19.71
-16.22
-82.29%
Total Expenditure (Excl Depreciation)
21,846.31
32,353.94
-10,507.63
-32.48%
Operating Profit (PBDIT) excl Other Income
743.75
1,706.29
-962.54
-56.41%
Other Income
332.50
221.69
110.81
49.98%
Operating Profit (PBDIT)
2,545.57
3,337.87
-792.30
-23.74%
Interest
60.96
17.63
43.33
245.77%
Exceptional Items
-162.29
-166.41
4.12
2.48%
Gross Profit (PBDT)
3,914.94
4,692.12
-777.18
-16.56%
Depreciation
1,469.32
1,401.21
68.11
4.86%
Profit Before Tax
853.00
1,752.63
-899.63
-51.33%
Tax
366.72
299.28
67.44
22.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
486.28
1,422.93
-936.65
-65.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
486.28
1,422.93
-936.65
-65.83%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
30.42
-30.42
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
486.28
1,453.35
-967.07
-66.54%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
22,069.62
21,960.76
108.86
0.50%
Earnings per share (EPS)
80.48
151.12
-70.64
-46.74%
Diluted Earnings per share
80.48
151.12
-70.64
-46.74%
Operating Profit Margin (Excl OI)
3.29%
5.04%
0.00
-1.75%
Gross Profit Margin
10.28%
9.26%
0.00
1.02%
PAT Margin
2.15%
4.18%
0.00
-2.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,259.01 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -4.51% vs 8.30% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 48.63 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -63.08% vs 351.90% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 221.31 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -23.05% vs 58.82% in Mar 2024
Annual - Interest
Interest 6.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -10.95% vs 76.55% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.29%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






