Results Snapshot
Figures in Million
Consolidate Annual Results
May'23
May'22
May'21
May'20
May'19
Net Sales
6,291.38
5,681.10
4,942.96
5,282.43
5,420.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,291.38
5,681.10
4,942.96
5,282.43
5,420.37
Raw Material Cost
4,569.13
3,971.57
3,317.89
3,725.95
3,993.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,271.21
1,252.13
1,225.94
1,319.46
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.69
17.01
27.68
30.67
33.04
Selling and Distribution Expenses
1,319.76
1,243.16
1,223.72
1,229.73
1,279.54
Other Expenses
-125.58
-124.01
-122.16
-132.45
-0.27
Total Expenditure (Excl Depreciation)
5,921.97
5,243.76
4,573.63
4,981.31
5,303.00
Operating Profit (PBDIT) excl Other Income
369.4
437.29999999999995
369.3
301.1
117.4
Other Income
-7.73
1.50
-8.24
-26.22
-10.73
Operating Profit (PBDIT)
486.24
544.01
485.24
493.03
377.15
Interest
17.69
17.01
27.68
30.67
33.04
Exceptional Items
6.90
3.77
-133.80
-230.78
-129.57
Gross Profit (PBDT)
1,722.25
1,709.53
1,625.08
1,556.47
1,427.27
Depreciation
124.55
105.17
124.15
218.12
270.51
Profit Before Tax
350.90
425.60
199.62
13.46
-55.97
Tax
94.60
-30.67
18.90
-20.93
-84.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
256.30
456.27
180.71
34.39
28.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
256.30
456.27
180.71
34.39
28.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
256.30
456.27
180.71
34.39
28.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
Reserves
1,915.23
1,681.08
1,334.00
252.25
182.39
Earnings per share (EPS)
64.12
112.56
49.3
8.88
7.46
Diluted Earnings per share
64.12
112.56
49.3
8.88
7.46
Operating Profit Margin (Excl OI)
5.87%
7.7%
7.47%
5.7%
2.17%
Gross Profit Margin
7.56%
9.34%
6.55%
4.38%
3.96%
PAT Margin
4.07%
8.03%
3.66%
0.65%
0.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2023 is 10.74% vs 14.93% in May 2022
Consolidate Net Profit
YoY Growth in year ended May 2023 is -43.83% vs 152.52% in May 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2023 is -8.94% vs 9.93% in May 2022
Interest
YoY Growth in year ended May 2023 is 4.12% vs -38.63% in May 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2023 has fallen from May 2022
Compare Annual Results Of Muromachi Chemicals, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,291.38
257.92
6,033.46
2,339.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,291.38
257.92
6,033.46
2,339.28%
Raw Material Cost
4,569.13
38.73
4,530.40
11,697.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,271.21
0.00
1,271.21
Power Cost
0
0
0.00
Manufacturing Expenses
17.69
0.00
17.69
Selling and Distribution Expenses
1,319.76
202.43
1,117.33
551.96%
Other Expenses
-125.58
80.98
-206.56
-255.08%
Total Expenditure (Excl Depreciation)
5,921.97
1,050.96
4,871.01
463.48%
Operating Profit (PBDIT) excl Other Income
369.41
-793.05
1,162.46
146.58%
Other Income
-7.73
37.97
-45.70
-120.36%
Operating Profit (PBDIT)
486.24
-716.65
1,202.89
167.85%
Interest
17.69
0.00
17.69
Exceptional Items
6.90
-47.66
54.56
114.48%
Gross Profit (PBDT)
1,722.25
219.19
1,503.06
685.73%
Depreciation
124.55
38.43
86.12
224.10%
Profit Before Tax
350.90
-802.74
1,153.64
143.71%
Tax
94.60
4.02
90.58
2,253.23%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
256.30
-806.76
1,063.06
131.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
256.30
-806.76
1,063.06
131.77%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
256.30
-806.76
1,063.06
131.77%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,915.23
2,170.00
-254.77
-11.74%
Earnings per share (EPS)
64.12
-18.56
82.68
445.47%
Diluted Earnings per share
64.12
-18.56
82.68
445.47%
Operating Profit Margin (Excl OI)
5.87%
-307.48%
0.00
313.35%
Gross Profit Margin
7.56%
-296.34%
0.00
303.90%
PAT Margin
4.07%
-312.80%
0.00
316.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 629.14 Million
in May 2023Figures in Million
YoY Growth in year ended May 2023 is 10.74% vs 14.93% in May 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 25.63 Million
in May 2023Figures in Million
YoY Growth in year ended May 2023 is -43.83% vs 152.52% in May 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49.40 Million
in May 2023Figures in Million
YoY Growth in year ended May 2023 is -8.94% vs 9.93% in May 2022
Annual - Interest
Interest 1.77 Million
in May 2023Figures in Million
YoY Growth in year ended May 2023 is 4.12% vs -38.63% in May 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.87%
in May 2023Figures in %
YoY Growth in year ended May 2023 has fallen from May 2022






