Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
23,798.24
18,591.18
15,234.32
11,687.29
8,996.91
10,121.28
8,861.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,798.24
18,591.18
15,234.32
11,687.29
8,996.91
10,121.28
8,861.87
Raw Material Cost
18,429.16
15,211.79
11,800.64
8,805.20
6,760.85
7,356.65
6,102.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,790.26
1,466.03
1,322.98
1,069.81
1,017.79
947.98
887.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.89
6.24
19.61
28.85
15.90
16.10
4.16
Selling and Distribution Expenses
1,985.21
1,737.69
1,665.89
1,336.39
1,335.84
1,451.60
1,162.62
Other Expenses
-180.01
-147.23
-134.26
-109.87
-103.37
-96.41
-89.15
Total Expenditure (Excl Depreciation)
20,414.37
16,949.48
13,466.53
10,141.59
8,096.69
8,808.25
7,265.10
Operating Profit (PBDIT) excl Other Income
3383.8999999999996
1641.6999999999998
1767.8
1545.6999999999998
900.1999999999999
1313
1596.8000000000002
Other Income
799.40
486.26
438.12
288.54
363.86
345.61
207.43
Operating Profit (PBDIT)
4,475.26
2,449.00
2,473.53
2,090.03
1,660.34
2,012.25
2,054.06
Interest
9.89
6.24
19.61
28.85
15.90
16.10
4.16
Exceptional Items
34.30
52.64
117.41
40.01
-184.45
21.67
40.49
Gross Profit (PBDT)
5,369.08
3,379.39
3,433.68
2,882.09
2,236.06
2,764.63
2,759.39
Depreciation
429.47
405.21
377.91
433.33
422.01
355.00
262.52
Profit Before Tax
4,070.20
2,090.19
2,193.43
1,667.86
1,037.97
1,662.83
1,827.87
Tax
1,448.85
816.50
899.32
376.39
356.24
439.89
531.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,621.36
1,273.69
1,294.11
1,291.47
681.73
1,222.94
1,296.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,621.36
1,273.69
1,294.11
1,291.47
681.73
1,222.94
1,296.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,621.36
1,273.69
1,294.11
1,291.47
681.73
1,222.94
1,296.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
15,131.26
13,333.99
12,182.78
11,506.24
9,985.67
10,025.96
9,467.13
Earnings per share (EPS)
94.76
46.04
46.78
46.68
24.64
44.21
46.86
Diluted Earnings per share
94.76
46.04
46.78
46.68
24.64
44.21
46.86
Operating Profit Margin (Excl OI)
13.64%
8.38%
10.88%
11.71%
9.72%
12.96%
17.88%
Gross Profit Margin
18.91%
13.42%
16.88%
17.98%
16.23%
19.94%
23.59%
PAT Margin
11.01%
6.85%
8.49%
11.05%
7.58%
12.08%
14.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2024 is 28.01% vs 22.04% in Jun 2023
Consolidate Net Profit
YoY Growth in year ended Jun 2024 is 105.81% vs -1.58% in Jun 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2024 is 87.29% vs -3.57% in Jun 2023
Interest
YoY Growth in year ended Jun 2024 is 59.68% vs -68.37% in Jun 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2024 has improved from Jun 2023
Compare Annual Results Of Murree Brewery Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(PKR)
Change(%)
Net Sales
23,798.24
0
23,798.24
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,798.24
0
23,798.24
Raw Material Cost
18,429.16
0
18,429.16
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,790.26
0
1,790.26
Power Cost
0
0
0.00
Manufacturing Expenses
9.89
0
9.89
Selling and Distribution Expenses
1,985.21
0
1,985.21
Other Expenses
-180.01
0.00
-180.01
Total Expenditure (Excl Depreciation)
20,414.37
0
20,414.37
Operating Profit (PBDIT) excl Other Income
3,383.87
0.00
3,383.87
Other Income
799.40
0
799.40
Operating Profit (PBDIT)
4,475.26
0
4,475.26
Interest
9.89
0
9.89
Exceptional Items
34.30
0
34.30
Gross Profit (PBDT)
5,369.08
0
5,369.08
Depreciation
429.47
0
429.47
Profit Before Tax
4,070.20
0
4,070.20
Tax
1,448.85
0
1,448.85
Provisions and contingencies
0
0
0.00
Profit After Tax
2,621.36
0
2,621.36
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,621.36
0
2,621.36
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,621.36
0
2,621.36
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
15,131.26
0
15,131.26
Earnings per share (EPS)
94.76
0
94.76
Diluted Earnings per share
94.76
0
94.76
Operating Profit Margin (Excl OI)
13.64%
0%
0.00
13.64%
Gross Profit Margin
18.91%
0%
0.00
18.91%
PAT Margin
11.01%
0%
0.00
11.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,379.82 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 28.01% vs 22.04% in Jun 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 262.14 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 105.81% vs -1.58% in Jun 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 367.59 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 87.29% vs -3.57% in Jun 2023
Annual - Interest
Interest 0.99 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 59.68% vs -68.37% in Jun 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.64%
in Jun 2024Figures in %
YoY Growth in year ended Jun 2024 has improved from Jun 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
