Murree Brewery Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Beverages
  • ISIN: PK0000601010
PKR
797.60
-3.27 (-0.41%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
28,562.60
23,798.24
18,591.18
15,234.32
11,687.29
8,996.91
10,121.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
28,562.60
23,798.24
18,591.18
15,234.32
11,687.29
8,996.91
10,121.28
Raw Material Cost
21,474.10
18,429.16
15,211.79
11,800.64
8,805.20
6,760.85
7,356.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,011.04
1,790.26
1,466.03
1,322.98
1,069.81
1,017.79
947.98
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.82
9.89
6.24
19.61
28.85
15.90
16.10
Selling and Distribution Expenses
2,532.44
1,985.21
1,737.69
1,665.89
1,336.39
1,335.84
1,451.60
Other Expenses
-201.79
-180.01
-147.23
-134.26
-109.87
-103.37
-96.41
Total Expenditure (Excl Depreciation)
24,006.54
20,414.37
16,949.48
13,466.53
10,141.59
8,096.69
8,808.25
Operating Profit (PBDIT) excl Other Income
4556.1
3383.8999999999996
1641.6999999999998
1767.8
1545.6999999999998
900.1999999999999
1313
Other Income
971.87
799.40
486.26
438.12
288.54
363.86
345.61
Operating Profit (PBDIT)
5,801.47
4,475.26
2,449.00
2,473.53
2,090.03
1,660.34
2,012.25
Interest
6.82
9.89
6.24
19.61
28.85
15.90
16.10
Exceptional Items
39.83
34.30
52.64
117.41
40.01
-184.45
21.67
Gross Profit (PBDT)
7,088.50
5,369.08
3,379.39
3,433.68
2,882.09
2,236.06
2,764.63
Depreciation
508.30
429.47
405.21
377.91
433.33
422.01
355.00
Profit Before Tax
5,326.18
4,070.20
2,090.19
2,193.43
1,667.86
1,037.97
1,662.83
Tax
2,064.13
1,448.85
816.50
899.32
376.39
356.24
439.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,262.05
2,621.36
1,273.69
1,294.11
1,291.47
681.73
1,222.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,262.05
2,621.36
1,273.69
1,294.11
1,291.47
681.73
1,222.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,262.05
2,621.36
1,273.69
1,294.11
1,291.47
681.73
1,222.94
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
17,237.68
15,131.26
13,333.99
12,182.78
11,506.24
9,985.67
10,025.96
Earnings per share (EPS)
117.92
94.76
46.04
46.78
46.68
24.64
44.21
Diluted Earnings per share
117.92
94.76
46.04
46.78
46.68
24.64
44.21
Operating Profit Margin (Excl OI)
15.13%
13.64%
8.38%
10.88%
11.71%
9.72%
12.96%
Gross Profit Margin
20.43%
18.91%
13.42%
16.88%
17.98%
16.23%
19.94%
PAT Margin
11.42%
11.01%
6.85%
8.49%
11.05%
7.58%
12.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 20.02% vs 28.01% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is 24.44% vs 105.81% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 31.39% vs 87.29% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is -31.31% vs 59.68% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has improved from Jun 2024

Compare Annual Results Of Murree Brewery Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
28,562.60
0
28,562.60
Other Operating Income
0.00
0.00
0.00
Total Operating income
28,562.60
0
28,562.60
Raw Material Cost
21,474.10
0
21,474.10
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,011.04
0
2,011.04
Power Cost
0
0
0.00
Manufacturing Expenses
6.82
0
6.82
Selling and Distribution Expenses
2,532.44
0
2,532.44
Other Expenses
-201.79
0.00
-201.79
Total Expenditure (Excl Depreciation)
24,006.54
0
24,006.54
Operating Profit (PBDIT) excl Other Income
4,556.06
0.00
4,556.06
Other Income
971.87
0
971.87
Operating Profit (PBDIT)
5,801.47
0
5,801.47
Interest
6.82
0
6.82
Exceptional Items
39.83
0
39.83
Gross Profit (PBDT)
7,088.50
0
7,088.50
Depreciation
508.30
0
508.30
Profit Before Tax
5,326.18
0
5,326.18
Tax
2,064.13
0
2,064.13
Provisions and contingencies
0
0
0.00
Profit After Tax
3,262.05
0
3,262.05
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,262.05
0
3,262.05
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,262.05
0
3,262.05
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
17,237.68
0
17,237.68
Earnings per share (EPS)
117.92
0
117.92
Diluted Earnings per share
117.92
0
117.92
Operating Profit Margin (Excl OI)
15.13%
0%
0.00
15.13%
Gross Profit Margin
20.43%
0%
0.00
20.43%
PAT Margin
11.42%
0%
0.00
11.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,856.26 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 20.02% vs 28.01% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 326.21 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 24.44% vs 105.81% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 482.96 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 31.39% vs 87.29% in Jun 2024

Annual - Interest
Interest 0.68 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -31.31% vs 59.68% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.13%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has improved from Jun 2024