Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
1,330.53
1,364.31
1,282.43
1,379.67
1,290.63
1,232.35
1,512.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,330.53
1,364.31
1,282.43
1,379.67
1,290.63
1,232.35
1,512.72
Raw Material Cost
633.60
702.57
665.02
660.60
617.59
580.71
857.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.55
2.79
2.25
2.21
3.04
2.15
1.42
Selling and Distribution Expenses
628.64
592.45
596.61
667.30
593.36
580.22
648.93
Other Expenses
-0.26
-0.28
-0.22
-0.22
-0.30
-0.22
-0.14
Total Expenditure (Excl Depreciation)
1,262.24
1,295.01
1,261.63
1,327.90
1,210.95
1,160.92
1,506.83
Operating Profit (PBDIT) excl Other Income
68.3
69.3
20.8
51.8
79.7
71.39999999999999
5.8999999999999995
Other Income
370.47
20.65
0.15
-25.36
-12.69
17.38
28.24
Operating Profit (PBDIT)
526.88
159.46
88.99
93.08
129.60
187.40
152.54
Interest
2.55
2.79
2.25
2.21
3.04
2.15
1.42
Exceptional Items
0.00
-4.65
-1.80
10.35
14.24
-268.54
-39.54
Gross Profit (PBDT)
696.93
661.75
617.40
719.07
673.04
651.65
654.82
Depreciation
88.13
69.51
68.04
66.68
62.60
98.60
111.27
Profit Before Tax
436.20
82.51
16.90
34.55
78.19
-181.89
0.31
Tax
75.82
17.55
12.23
-6.03
28.17
34.78
51.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
360.38
64.96
4.67
40.58
50.01
-216.67
-51.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
360.38
64.96
4.67
40.58
50.01
-216.67
-51.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
360.38
64.96
4.67
40.58
50.01
-216.67
-51.29
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,977.40
3,615.30
3,582.36
3,576.44
3,535.53
3,485.65
3,701.11
Earnings per share (EPS)
344.49
62.09
4.46
38.78
47.79
-207.05
-49.01
Diluted Earnings per share
344.49
62.09
4.46
38.78
47.79
-207.05
-49.01
Operating Profit Margin (Excl OI)
5.13%
5.08%
1.62%
3.75%
6.17%
5.8%
0.86%
Gross Profit Margin
39.41%
11.14%
6.62%
7.34%
10.91%
-6.76%
7.38%
PAT Margin
27.09%
4.76%
0.36%
2.94%
3.87%
-17.58%
-3.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is -2.48% vs 6.39% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 454.46% vs 1,282.98% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 12.68% vs 56.31% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -7.14% vs 27.27% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Musashino Kogyo Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,330.53
4,541.32
-3,210.79
-70.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,330.53
4,541.32
-3,210.79
-70.70%
Raw Material Cost
633.60
3,404.08
-2,770.48
-81.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.55
15.90
-13.35
-83.96%
Selling and Distribution Expenses
628.64
858.49
-229.85
-26.77%
Other Expenses
-0.26
5.88
-6.14
-104.42%
Total Expenditure (Excl Depreciation)
1,262.24
4,337.28
-3,075.04
-70.90%
Operating Profit (PBDIT) excl Other Income
68.29
204.04
-135.75
-66.53%
Other Income
370.47
-16.91
387.38
2,290.83%
Operating Profit (PBDIT)
526.88
240.41
286.47
119.16%
Interest
2.55
15.90
-13.35
-83.96%
Exceptional Items
0.00
-7.01
7.01
100.00%
Gross Profit (PBDT)
696.93
1,083.96
-387.03
-35.71%
Depreciation
88.13
53.29
34.84
65.38%
Profit Before Tax
436.20
164.21
271.99
165.64%
Tax
75.82
42.16
33.66
79.84%
Provisions and contingencies
0
0
0.00
Profit After Tax
360.38
113.09
247.29
218.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
360.38
113.09
247.29
218.67%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
8.96
-8.96
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
360.38
122.05
238.33
195.27%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,977.40
2,349.10
1,628.30
69.32%
Earnings per share (EPS)
344.49
4.76
339.73
7,137.18%
Diluted Earnings per share
344.49
4.76
339.73
7,137.18%
Operating Profit Margin (Excl OI)
5.13%
4.49%
0.00
0.64%
Gross Profit Margin
39.41%
4.79%
0.00
34.62%
PAT Margin
27.09%
2.49%
0.00
24.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 133.05 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -2.48% vs 6.39% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 36.04 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 454.46% vs 1,282.98% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.64 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 12.68% vs 56.31% in Mar 2025
Annual - Interest
Interest 0.26 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -7.14% vs 27.27% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.13%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






