Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
560.57
438.41
425.74
391.12
340.86
284.40
246.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
560.57
438.41
425.74
391.12
340.86
284.40
246.65
Raw Material Cost
472.67
366.94
346.95
318.49
275.63
232.32
204.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
108.28
82.34
78.98
74.32
62.84
48.36
45.57
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.55
7.10
5.65
3.27
3.13
5.89
8.49
Selling and Distribution Expenses
77.28
63.98
46.33
44.35
38.77
30.52
28.23
Other Expenses
-11.88
-8.94
-8.46
-7.76
-6.60
-5.43
-5.41
Total Expenditure (Excl Depreciation)
549.95
430.91
393.31
362.84
314.40
262.84
232.90
Operating Profit (PBDIT) excl Other Income
10.600000000000001
7.5
32.400000000000006
28.3
26.5
21.6
13.799999999999999
Other Income
7.27
0.00
4.69
1.28
3.53
0.00
0.00
Operating Profit (PBDIT)
68.91
51.36
73.85
64.11
58.55
47.08
36.71
Interest
10.55
7.10
5.65
3.27
3.13
5.89
8.49
Exceptional Items
0.81
0.00
1.92
2.06
0.00
-3.40
-2.50
Gross Profit (PBDT)
87.90
71.47
78.78
72.63
65.22
52.08
41.98
Depreciation
51.02
39.60
36.73
34.54
28.57
24.24
21.83
Profit Before Tax
8.15
4.66
33.39
28.36
26.85
13.54
3.89
Tax
1.43
1.00
7.23
6.11
5.99
1.91
0.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6.70
3.63
26.45
22.33
20.87
11.71
2.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6.70
3.63
26.45
22.33
20.87
11.71
2.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.02
0.04
0.04
0.00
0.02
0.04
0.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6.72
3.66
26.49
22.33
20.89
11.75
3.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
166.81
165.30
164.30
160.29
156.87
153.12
98.32
Earnings per share (EPS)
0.2
0.11
0.79
0.67
0.62
0.37
0.1
Diluted Earnings per share
0.2
0.11
0.79
0.67
0.62
0.37
0.1
Operating Profit Margin (Excl OI)
1.89%
2.68%
7.62%
7.23%
7.76%
8.03%
6.03%
Gross Profit Margin
10.56%
10.1%
16.47%
16.08%
16.26%
13.28%
10.43%
PAT Margin
1.2%
0.83%
6.21%
5.71%
6.12%
4.12%
1.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of Musti Group Oyj With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
560.57
1,392.65
-832.08
-59.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
560.57
1,392.65
-832.08
-59.75%
Raw Material Cost
472.67
1,177.28
-704.61
-59.85%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
108.28
174.43
-66.15
-37.92%
Power Cost
0
0
0.00
Manufacturing Expenses
10.55
25.70
-15.15
-58.95%
Selling and Distribution Expenses
77.28
121.59
-44.31
-36.44%
Other Expenses
-11.88
-20.01
8.13
40.63%
Total Expenditure (Excl Depreciation)
549.95
1,298.87
-748.92
-57.66%
Operating Profit (PBDIT) excl Other Income
10.62
93.79
-83.17
-88.68%
Other Income
7.27
5.28
1.99
37.69%
Operating Profit (PBDIT)
68.91
195.87
-126.96
-64.82%
Interest
10.55
25.70
-15.15
-58.95%
Exceptional Items
0.81
-5.05
5.86
116.04%
Gross Profit (PBDT)
87.90
215.37
-127.47
-59.19%
Depreciation
51.02
96.80
-45.78
-47.29%
Profit Before Tax
8.15
68.32
-60.17
-88.07%
Tax
1.43
14.39
-12.96
-90.06%
Provisions and contingencies
0
0
0.00
Profit After Tax
6.70
54.01
-47.31
-87.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6.70
54.01
-47.31
-87.59%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.02
0.00
0.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6.72
54.01
-47.29
-87.56%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
166.81
265.40
-98.59
-37.15%
Earnings per share (EPS)
0.20
0.92
-0.72
-78.26%
Diluted Earnings per share
0.20
0.92
-0.72
-78.26%
Operating Profit Margin (Excl OI)
1.89%
6.73%
0.00
-4.84%
Gross Profit Margin
10.56%
11.86%
0.00
-1.30%
PAT Margin
1.20%
3.88%
0.00
-2.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 56.06 Million
in Dec 2024Figures in Million
Annual - Consolidate Net Profit
Consolidate Net Profit 0.67 Million
in Dec 2024Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.16 Million
in Dec 2024Figures in Million
Annual - Interest
Interest 1.05 Million
in Dec 2024Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.89%
in Dec 2024Figures in %
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
