Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,968.37
3,475.68
4,090.15
3,566.95
3,335.42
3,357.74
3,212.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,968.37
3,475.68
4,090.15
3,566.95
3,335.42
3,357.74
3,212.53
Raw Material Cost
2,988.89
2,676.95
3,419.38
2,848.54
2,611.80
2,341.77
2,225.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
41.51
28.43
34.42
32.35
23.73
17.48
17.76
Selling and Distribution Expenses
529.10
426.82
440.54
452.69
357.25
427.51
431.03
Other Expenses
9.61
10.19
11.75
10.93
11.73
12.79
10.75
Total Expenditure (Excl Depreciation)
3,655.63
3,234.06
4,011.84
3,442.90
3,110.04
2,914.66
2,781.35
Operating Profit (PBDIT) excl Other Income
312.7
241.6
78.3
124.1
225.39999999999998
443.1
431.2
Other Income
116.82
102.30
142.30
31.42
4.71
38.25
54.23
Operating Profit (PBDIT)
583.68
493.19
399.78
313.08
340.30
583.89
562.36
Interest
41.51
28.43
34.42
32.35
23.73
17.48
17.76
Exceptional Items
-44.09
-64.15
-5.02
3.02
34.76
153.58
7.51
Gross Profit (PBDT)
979.47
798.73
670.77
718.42
723.62
1,015.98
987.49
Depreciation
167.40
171.62
194.12
173.18
128.08
105.45
83.86
Profit Before Tax
330.68
228.99
166.23
110.57
223.25
614.55
468.26
Tax
46.42
29.51
35.52
21.13
36.09
85.28
75.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
281.60
196.09
134.63
98.91
194.09
535.28
401.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
281.60
196.09
134.63
98.91
194.09
535.28
401.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.22
4.38
-3.55
-6.74
-4.78
-4.68
-8.75
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
284.82
200.47
131.08
92.17
189.31
530.60
392.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
0.0
Reserves
4,493.17
5,081.88
4,916.35
4,795.25
4,833.76
5,155.55
4,476.49
Earnings per share (EPS)
0.18
0.13
0.09
0.06
0.13
0.0
0.0
Diluted Earnings per share
0.18
0.13
0.09
0.06
0.13
0.0
0.0
Operating Profit Margin (Excl OI)
7.55%
6.31%
1.55%
3.04%
6.22%
13.11%
13.21%
Gross Profit Margin
12.55%
11.53%
8.81%
7.95%
10.53%
21.44%
17.19%
PAT Margin
7.1%
5.64%
3.29%
2.77%
5.82%
15.94%
12.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 14.18% vs -15.02% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 42.04% vs 52.94% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 19.44% vs 51.81% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 46.13% vs -17.44% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of MYS Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
3,968.37
0
3,968.37
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,968.37
0
3,968.37
Raw Material Cost
2,988.89
0
2,988.89
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
41.51
0
41.51
Selling and Distribution Expenses
529.10
0
529.10
Other Expenses
9.61
0.00
9.61
Total Expenditure (Excl Depreciation)
3,655.63
0
3,655.63
Operating Profit (PBDIT) excl Other Income
312.74
0.00
312.74
Other Income
116.82
0
116.82
Operating Profit (PBDIT)
583.68
0
583.68
Interest
41.51
0
41.51
Exceptional Items
-44.09
0
-44.09
Gross Profit (PBDT)
979.47
0
979.47
Depreciation
167.40
0
167.40
Profit Before Tax
330.68
0
330.68
Tax
46.42
0
46.42
Provisions and contingencies
0
0
0.00
Profit After Tax
281.60
0
281.60
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
281.60
0
281.60
Share in Profit of Associates
0
0
0.00
Minority Interest
3.22
0
3.22
Other related items
0.00
0.00
0.00
Consolidated Net Profit
284.82
0
284.82
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,493.17
0
4,493.17
Earnings per share (EPS)
0.18
0
0.18
Diluted Earnings per share
0.18
0
0.18
Operating Profit Margin (Excl OI)
7.55%
0%
0.00
7.55%
Gross Profit Margin
12.55%
0%
0.00
12.55%
PAT Margin
7.10%
0%
0.00
7.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 396.84 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.18% vs -15.02% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 28.48 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 42.04% vs 52.94% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.69 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.44% vs 51.81% in Dec 2023
Annual - Interest
Interest 4.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 46.13% vs -17.44% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.55%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






