N Brown Group Plc

  • Market Cap: Micro Cap
  • Industry: Apparel/Footwear Retail
  • ISIN: GB00B1P6ZR11
GBP
0.40
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Feb'18
Feb'17
Net Sales
677.50
715.70
728.80
837.50
914.40
922.20
900.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
677.50
715.70
728.80
837.50
914.40
922.20
900.70
Raw Material Cost
278.10
306.50
306.20
300.20
338.50
444.70
433.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
78.30
77.30
78.00
78.30
79.90
83.00
79.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.10
14.30
17.10
17.80
14.80
9.10
8.10
Selling and Distribution Expenses
376.50
354.90
381.50
463.90
475.30
381.20
373.70
Other Expenses
-9.34
-9.16
-9.51
-9.61
-9.47
-9.21
-8.76
Total Expenditure (Excl Depreciation)
654.60
661.40
687.70
764.10
813.80
825.90
806.80
Operating Profit (PBDIT) excl Other Income
22.9
54.3
41.1
73.4
100.60000000000001
96.30000000000001
93.9
Other Income
-0.30
4.30
5.00
3.90
-2.20
-5.60
-3.20
Operating Profit (PBDIT)
58.30
96.70
85.00
107.50
128.50
118.80
118.50
Interest
15.10
14.30
17.10
17.80
14.80
9.10
8.10
Exceptional Items
-78.60
-25.10
-19.80
-23.80
-141.10
-65.40
-25.20
Gross Profit (PBDT)
399.40
409.20
422.60
537.30
575.90
477.50
467.60
Depreciation
35.70
38.10
38.90
30.20
30.10
28.10
27.60
Profit Before Tax
-71.10
19.20
9.20
35.70
-57.50
16.20
57.60
Tax
-19.70
3.00
1.30
8.30
0.80
3.70
13.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-51.40
16.20
7.90
27.40
-58.30
12.50
44.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-51.40
16.20
7.90
27.40
-58.30
12.50
44.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-51.40
16.20
7.90
27.40
-58.30
12.50
44.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.11
0.11
0.11
0.11
0.11
0.11
0.11
Reserves
390.70
442.30
412.30
317.50
311.40
459.60
478.20
Earnings per share (EPS)
-0.11
0.04
0.03
0.09
-0.2
0.04
0.15
Diluted Earnings per share
-0.11
0.04
0.03
0.09
-0.2
0.04
0.15
Operating Profit Margin (Excl OI)
3.38%
7.59%
5.64%
8.76%
11.0%
10.44%
10.45%
Gross Profit Margin
-5.23%
8.01%
6.6%
7.87%
-3.0%
4.8%
9.46%
PAT Margin
-7.59%
2.26%
1.08%
3.27%
-6.38%
1.36%
4.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2023 is -5.34% vs -1.80% in Feb 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2023 is -417.28% vs 105.06% in Feb 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2023 is -36.58% vs 15.50% in Feb 2022

stock-summary

Interest

YoY Growth in year ended Feb 2023 is 5.59% vs -16.37% in Feb 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2023 has fallen from Feb 2022

Compare Annual Results Of N Brown Group Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
677.50
1,768.70
-1,091.20
-61.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
677.50
1,768.70
-1,091.20
-61.70%
Raw Material Cost
278.10
942.10
-664.00
-70.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
78.30
231.70
-153.40
-66.21%
Power Cost
0
0
0.00
Manufacturing Expenses
15.10
12.00
3.10
25.83%
Selling and Distribution Expenses
376.50
866.50
-490.00
-56.55%
Other Expenses
-9.34
-24.37
15.03
61.67%
Total Expenditure (Excl Depreciation)
654.60
1,808.60
-1,154.00
-63.81%
Operating Profit (PBDIT) excl Other Income
22.90
-39.90
62.80
157.39%
Other Income
-0.30
-10.70
10.40
97.20%
Operating Profit (PBDIT)
58.30
18.00
40.30
223.89%
Interest
15.10
12.00
3.10
25.83%
Exceptional Items
-78.60
-28.20
-50.40
-178.72%
Gross Profit (PBDT)
399.40
826.60
-427.20
-51.68%
Depreciation
35.70
68.60
-32.90
-47.96%
Profit Before Tax
-71.10
-90.80
19.70
21.70%
Tax
-19.70
-15.20
-4.50
-29.61%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-51.40
-75.60
24.20
32.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-51.40
-75.60
24.20
32.01%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-51.40
-75.60
24.20
32.01%
Equity Capital
0
0
0.00
Face Value
0.11
0.01
0.00
Reserves
390.70
400.00
-9.30
-2.33%
Earnings per share (EPS)
-0.11
-0.06
-0.05
-83.33%
Diluted Earnings per share
-0.11
-0.06
-0.05
-83.33%
Operating Profit Margin (Excl OI)
3.38%
-2.26%
0.00
5.64%
Gross Profit Margin
-5.23%
-1.26%
0.00
-3.97%
PAT Margin
-7.59%
-4.27%
0.00
-3.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 67.75 Million
in Feb 2023

Figures in Million
stock-summary

YoY Growth in year ended Feb 2023 is -5.34% vs -1.80% in Feb 2022

Annual - Consolidate Net Profit
Consolidate Net Profit -5.14 Million
in Feb 2023

Figures in Million
stock-summary

YoY Growth in year ended Feb 2023 is -417.28% vs 105.06% in Feb 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.86 Million
in Feb 2023

Figures in Million
stock-summary

YoY Growth in year ended Feb 2023 is -36.58% vs 15.50% in Feb 2022

Annual - Interest
Interest 1.51 Million
in Feb 2023

Figures in Million
stock-summary

YoY Growth in year ended Feb 2023 is 5.59% vs -16.37% in Feb 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.38%
in Feb 2023

Figures in %
stock-summary

YoY Growth in year ended Feb 2023 has fallen from Feb 2022