N R Agarwal Inds

  • Market Cap: Micro Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: INE740D01017
  • NSEID: NRAIL
  • BSEID: 516082
INR
457.60
-9.2 (-1.97%)
BSENSE

Dec 05

BSE+NSE Vol: 4.96 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 28.30% vs -26.78% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is -85.93% vs 26.34% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -36.95% vs -4.76% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 477.89% vs -23.57% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of N R Agarwal Inds With
Markets Mojo
Figures in Cr
Standalone Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,659.03
1,099.76
559.27
50.85%
Other Operating Income
0.00
7.28
-7.28
-100.00%
Total Operating income
1,659.03
1,107.04
551.99
49.86%
Raw Material Cost
1,061.62
357.41
704.21
197.03%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-18.11
2.14
-20.25
-946.26%
Employee Cost
97.57
80.63
16.94
21.01%
Power Cost
250.18
134.01
116.17
86.69%
Manufacturing Expenses
-0.01
193.54
-193.55
-100.01%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
156.74
96.72
60.02
62.06%
Total Expenditure (Excl Depreciation)
1,547.99
864.45
683.54
79.07%
Operating Profit (PBDIT) excl Other Income
111.04
242.59
-131.55
-54.23%
Other Income
31.40
6.09
25.31
415.60%
Operating Profit (PBDIT)
142.44
248.68
-106.24
-42.72%
Interest
60.91
39.30
21.61
54.99%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
81.53
209.38
-127.85
-61.06%
Depreciation
65.57
54.00
11.57
21.43%
Profit Before Tax
15.96
155.38
-139.42
-89.73%
Tax
-1.69
40.20
-41.89
-104.20%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
17.65
115.18
-97.53
-84.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
17.65
115.18
-97.53
-84.68%
Equity Capital
17.02
8.73
8.29
94.96%
Face Value
10.00
1.00
0.00
Reserves
0.00
1,203.98
-1,203.98
-100.00%
Earnings per share (EPS)
10.37
13.19
-2.82
-21.38%
Diluted Earnings per share
10.37
13.20
-2.83
-21.44%
Operating Profit Margin (Excl OI)
6.69%
22.06%
0.00
-15.37%
Gross Profit Margin
4.91%
19.04%
0.00
-14.13%
PAT Margin
1.06%
10.47%
0.00
-9.41%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,659.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 28.30% vs -26.78% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 17.65 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -85.93% vs 26.34% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 111.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -36.95% vs -4.76% in Mar 2024

Annual - Interest
Interest 60.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 477.89% vs -23.57% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.69%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024