N R Agarwal Inds

  • Market Cap: Micro Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: INE740D01017
  • NSEID: NRAIL
  • BSEID: 516082
INR
472.15
-20.5 (-4.16%)
BSENSE

Dec 26

BSE+NSE Vol: 50.85 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 28.30% vs -26.78% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is -85.93% vs 26.34% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -36.95% vs -4.76% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 477.89% vs -23.57% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of N R Agarwal Inds With
Markets Mojo
Figures in Cr
Standalone Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,659.03
809.08
849.95
105.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,659.03
809.08
849.95
105.05%
Raw Material Cost
1,061.62
442.76
618.86
139.77%
Purchase of Finished goods
0.00
7.13
-7.13
-100.00%
(Increase) / Decrease In Stocks
-18.11
-11.96
-6.15
-51.42%
Employee Cost
97.57
59.06
38.51
65.20%
Power Cost
250.18
119.24
130.94
109.81%
Manufacturing Expenses
-0.01
-0.26
0.25
96.15%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
156.74
69.00
87.74
127.16%
Total Expenditure (Excl Depreciation)
1,547.99
684.97
863.02
125.99%
Operating Profit (PBDIT) excl Other Income
111.04
124.11
-13.07
-10.53%
Other Income
31.40
20.92
10.48
50.10%
Operating Profit (PBDIT)
142.44
145.03
-2.59
-1.79%
Interest
60.91
3.21
57.70
1,797.51%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
81.53
141.82
-60.29
-42.51%
Depreciation
65.57
13.10
52.47
400.53%
Profit Before Tax
15.96
128.72
-112.76
-87.60%
Tax
-1.69
32.96
-34.65
-105.13%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
17.65
95.76
-78.11
-81.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
17.65
95.76
-78.11
-81.57%
Equity Capital
17.02
9.50
7.52
79.16%
Face Value
10.00
1.00
0.00
Reserves
0.00
573.38
-573.38
-100.00%
Earnings per share (EPS)
10.37
10.08
0.29
2.88%
Diluted Earnings per share
10.37
10.09
0.28
2.78%
Operating Profit Margin (Excl OI)
6.69%
15.34%
0.00
-8.65%
Gross Profit Margin
4.91%
17.53%
0.00
-12.62%
PAT Margin
1.06%
11.84%
0.00
-10.78%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,659.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 28.30% vs -26.78% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 17.65 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -85.93% vs 26.34% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 111.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -36.95% vs -4.76% in Mar 2024

Annual - Interest
Interest 60.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 477.89% vs -23.57% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.69%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024