Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,07,912.00
2,80,458.00
3,33,631.00
3,08,691.00
2,99,802.00
2,79,358.00
2,89,808.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,07,912.00
2,80,458.00
3,33,631.00
3,08,691.00
2,99,802.00
2,79,358.00
2,89,808.00
Raw Material Cost
2,14,131.00
1,98,697.00
2,50,970.00
2,32,007.00
2,17,759.00
2,06,166.00
2,12,105.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
864.00
732.00
570.00
199.00
168.00
208.00
269.00
Selling and Distribution Expenses
59,327.00
56,393.00
55,790.00
48,704.00
42,902.00
41,687.00
42,079.00
Other Expenses
1,177.30
1,062.40
1,042.90
1,071.70
945.00
876.00
965.00
Total Expenditure (Excl Depreciation)
2,86,095.00
2,66,446.00
3,17,759.00
2,91,627.00
2,70,279.00
2,56,821.00
2,64,103.00
Operating Profit (PBDIT) excl Other Income
21817
14012
15872
17064
29523
22537
25705
Other Income
849.00
1,587.00
7,602.00
1,545.00
2,335.00
9,360.00
3,268.00
Operating Profit (PBDIT)
39,924.00
32,068.00
38,943.00
33,092.00
43,976.00
44,560.00
41,095.00
Interest
864.00
732.00
570.00
199.00
168.00
208.00
269.00
Exceptional Items
-1,192.00
-1,817.00
-1,416.00
-5,433.00
68,180.00
2,031.00
-720.00
Gross Profit (PBDT)
93,781.00
81,761.00
82,661.00
76,684.00
82,043.00
73,192.00
77,703.00
Depreciation
17,258.00
16,469.00
15,469.00
14,483.00
12,118.00
12,663.00
12,122.00
Profit Before Tax
20,613.00
13,051.00
21,488.00
12,976.00
99,867.00
33,718.00
27,979.00
Tax
5,933.00
3,552.00
9,199.00
4,376.00
34,073.00
10,206.00
8,028.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14,795.00
9,294.00
14,554.00
9,464.00
64,818.00
20,504.00
17,931.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14,795.00
9,294.00
14,554.00
9,464.00
64,818.00
20,504.00
17,931.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
929.00
942.00
1,876.00
1,923.00
3,075.00
3,008.00
2,020.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15,724.00
10,236.00
16,430.00
11,387.00
67,893.00
23,512.00
19,951.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,71,932.00
2,70,093.00
2,60,470.00
2,48,696.00
2,39,910.00
1,98,031.00
1,87,398.00
Earnings per share (EPS)
131.56
84.25
121.23
78.85
534.53
165.1
144.41
Diluted Earnings per share
131.56
84.25
121.23
78.85
534.53
165.1
144.41
Operating Profit Margin (Excl OI)
7.09%
5.0%
4.76%
5.53%
9.85%
8.07%
8.87%
Gross Profit Margin
12.3%
10.53%
11.08%
8.9%
37.35%
16.6%
13.84%
PAT Margin
4.8%
3.31%
4.36%
3.07%
21.62%
7.34%
6.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 9.79% vs -15.94% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 53.61% vs -37.70% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 28.19% vs -2.74% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 18.03% vs 28.42% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Nabtesco Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,07,912.00
3,33,081.00
-25,169.00
-7.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,07,912.00
3,33,081.00
-25,169.00
-7.56%
Raw Material Cost
2,14,131.00
1,86,722.00
27,409.00
14.68%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
864.00
852.00
12.00
1.41%
Selling and Distribution Expenses
59,327.00
68,630.00
-9,303.00
-13.56%
Other Expenses
1,177.30
2,383.60
-1,206.30
-50.61%
Total Expenditure (Excl Depreciation)
2,86,095.00
2,80,040.00
6,055.00
2.16%
Operating Profit (PBDIT) excl Other Income
21,817.00
53,041.00
-31,224.00
-58.87%
Other Income
849.00
1,886.00
-1,037.00
-54.98%
Operating Profit (PBDIT)
39,924.00
68,732.00
-28,808.00
-41.91%
Interest
864.00
852.00
12.00
1.41%
Exceptional Items
-1,192.00
-2,991.00
1,799.00
60.15%
Gross Profit (PBDT)
93,781.00
1,46,359.00
-52,578.00
-35.92%
Depreciation
17,258.00
13,805.00
3,453.00
25.01%
Profit Before Tax
20,613.00
51,081.00
-30,468.00
-59.65%
Tax
5,933.00
13,970.00
-8,037.00
-57.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
14,795.00
37,091.00
-22,296.00
-60.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14,795.00
37,091.00
-22,296.00
-60.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
929.00
20.00
909.00
4,545.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15,724.00
37,111.00
-21,387.00
-57.63%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,71,932.00
3,48,603.00
-76,671.00
-21.99%
Earnings per share (EPS)
131.56
879.26
-747.70
-85.04%
Diluted Earnings per share
131.56
879.26
-747.70
-85.04%
Operating Profit Margin (Excl OI)
7.09%
15.92%
0.00
-8.83%
Gross Profit Margin
12.30%
19.48%
0.00
-7.18%
PAT Margin
4.80%
11.14%
0.00
-6.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 30,791.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.79% vs -15.94% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,572.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 53.61% vs -37.70% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,907.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.19% vs -2.74% in Dec 2024
Annual - Interest
Interest 86.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.03% vs 28.42% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.09%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






