Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'26
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Net Sales
36,838.19
36,890.91
34,436.33
36,194.83
34,581.35
30,735.82
31,379.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
36,838.19
36,890.91
34,436.33
36,194.83
34,581.35
30,735.82
31,379.44
Raw Material Cost
29,562.12
29,984.28
27,449.16
28,541.26
27,920.49
24,889.44
25,360.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.47
10.83
8.30
6.82
15.85
15.40
8.19
Selling and Distribution Expenses
5,995.13
5,905.48
5,622.15
5,364.19
5,074.81
4,871.50
4,703.76
Other Expenses
15.60
22.96
35.50
34.86
36.07
33.22
37.33
Total Expenditure (Excl Depreciation)
35,721.67
36,130.17
33,434.58
34,260.89
33,371.81
30,108.55
30,445.70
Operating Profit (PBDIT) excl Other Income
1116.5
760.6999999999999
1001.7
1933.8999999999999
1209.5
627.3
933.7
Other Income
458.23
204.98
219.96
302.04
246.28
250.98
55.84
Operating Profit (PBDIT)
2,296.52
1,662.98
1,915.70
2,948.01
2,275.28
1,798.95
1,613.58
Interest
8.47
10.83
8.30
6.82
15.85
15.40
8.19
Exceptional Items
-275.56
-236.87
4.22
-279.69
-37.67
34.08
-0.60
Gross Profit (PBDT)
7,276.07
6,906.63
6,987.17
7,653.58
6,660.86
5,846.38
6,018.97
Depreciation
719.10
695.23
693.99
712.03
819.46
920.70
624.00
Profit Before Tax
1,293.40
720.05
1,217.63
1,949.47
1,402.30
896.93
980.79
Tax
530.47
447.34
332.42
613.36
455.20
340.15
337.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
659.72
251.79
874.72
1,331.14
935.09
560.20
574.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
659.72
251.79
874.72
1,331.14
935.09
560.20
574.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
103.20
20.92
10.49
4.97
12.01
-3.42
68.95
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
762.93
272.71
885.21
1,336.11
947.10
556.78
643.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
20,152.56
18,616.07
19,456.83
18,772.77
17,228.42
16,011.42
15,195.47
Earnings per share (EPS)
81.12
29.85
96.91
142.86
100.58
60.4
62.06
Diluted Earnings per share
81.12
29.85
96.91
142.86
100.58
60.4
62.06
Operating Profit Margin (Excl OI)
3.04%
2.07%
2.91%
5.34%
3.5%
2.04%
2.98%
Gross Profit Margin
5.46%
3.84%
5.55%
7.35%
6.42%
5.91%
5.11%
PAT Margin
1.79%
0.68%
2.54%
3.68%
2.7%
1.82%
1.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2026 is -0.14% vs 7.13% in Apr 2025
Consolidate Net Profit
YoY Growth in year ended Apr 2026 is 179.76% vs -69.19% in Apr 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2026 is 26.08% vs -14.02% in Apr 2025
Interest
YoY Growth in year ended Apr 2026 is -21.30% vs 30.12% in Apr 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2026 has improved from Apr 2025
Compare Annual Results Of Nadex Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
36,838.19
6,485.53
30,352.66
468.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
36,838.19
6,485.53
30,352.66
468.01%
Raw Material Cost
29,562.12
5,531.36
24,030.76
434.45%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
3,353.96
-3,353.96
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
8.47
10.94
-2.47
-22.58%
Selling and Distribution Expenses
5,995.13
963.93
5,031.20
521.95%
Other Expenses
15.60
-320.48
336.08
104.87%
Total Expenditure (Excl Depreciation)
35,721.67
6,655.35
29,066.32
436.74%
Operating Profit (PBDIT) excl Other Income
1,116.52
-169.82
1,286.34
757.47%
Other Income
458.23
43.72
414.51
948.10%
Operating Profit (PBDIT)
2,296.52
18.12
2,278.40
12,573.95%
Interest
8.47
10.94
-2.47
-22.58%
Exceptional Items
-275.56
-18.16
-257.40
-1,417.40%
Gross Profit (PBDT)
7,276.07
954.17
6,321.90
662.55%
Depreciation
719.10
144.23
574.87
398.58%
Profit Before Tax
1,293.40
-155.21
1,448.61
933.32%
Tax
530.47
-45.55
576.02
1,264.59%
Provisions and contingencies
0
0
0.00
Profit After Tax
659.72
-109.67
769.39
701.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
659.72
-109.67
769.39
701.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
103.20
0.00
103.20
Other related items
0.00
0.00
0.00
Consolidated Net Profit
762.93
-109.67
872.60
795.66%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
20,152.56
2,291.80
17,860.76
779.33%
Earnings per share (EPS)
81.12
-24.93
106.05
425.39%
Diluted Earnings per share
81.12
-24.93
106.05
425.39%
Operating Profit Margin (Excl OI)
3.04%
-2.62%
0.00
5.66%
Gross Profit Margin
5.46%
-0.17%
0.00
5.63%
PAT Margin
1.79%
-1.69%
0.00
3.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,683.82 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is -0.14% vs 7.13% in Apr 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 76.29 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 179.76% vs -69.19% in Apr 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 183.83 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is 26.08% vs -14.02% in Apr 2025
Annual - Interest
Interest 0.85 Million
in Apr 2026Figures in Million
YoY Growth in year ended Apr 2026 is -21.30% vs 30.12% in Apr 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.04%
in Apr 2026Figures in %
YoY Growth in year ended Apr 2026 has improved from Apr 2025






