Nagahori Corp.

  • Market Cap: Small Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: JP3648600009
JPY
1,979.00
53 (2.75%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
22,891.44
21,820.46
17,673.56
16,927.02
16,295.19
20,690.53
20,064.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,891.44
21,820.46
17,673.56
16,927.02
16,295.19
20,690.53
20,064.49
Raw Material Cost
17,335.99
16,166.45
13,082.26
12,576.19
12,080.62
15,197.38
14,626.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
114.12
83.96
82.55
82.99
86.22
88.58
85.56
Selling and Distribution Expenses
4,802.51
4,599.20
4,010.02
4,031.18
4,188.38
5,384.09
5,348.26
Other Expenses
-8.42
-5.14
-4.85
-5.16
-6.09
-5.48
-4.79
Total Expenditure (Excl Depreciation)
22,168.41
20,798.26
17,126.32
16,638.79
16,294.34
20,615.28
20,012.84
Operating Profit (PBDIT) excl Other Income
723
1022.2
547.2
288.2
0.8999999999999999
75.19999999999999
51.6
Other Income
123.22
55.45
61.10
66.18
102.05
33.04
49.45
Operating Profit (PBDIT)
1,034.55
1,269.63
795.37
546.34
327.52
352.91
357.40
Interest
114.12
83.96
82.55
82.99
86.22
88.58
85.56
Exceptional Items
-156.87
-288.86
-345.03
0.16
-226.66
-26.48
-70.68
Gross Profit (PBDT)
5,555.45
5,654.01
4,591.31
4,350.82
4,214.58
5,493.15
5,437.59
Depreciation
188.29
191.97
187.03
191.94
224.62
244.62
256.31
Profit Before Tax
575.27
704.84
180.76
271.57
-209.98
-6.77
-55.14
Tax
168.89
184.87
119.98
107.65
121.60
97.76
78.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
406.38
519.97
60.78
163.92
-331.58
-104.53
-133.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
406.38
519.97
60.78
163.92
-331.58
-104.53
-133.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
406.38
519.97
60.78
163.92
-331.58
-104.53
-133.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,999.70
12,724.67
12,128.32
12,059.44
11,960.72
12,294.48
12,642.92
Earnings per share (EPS)
26.5
33.91
3.96
10.69
-21.62
-6.82
-8.71
Diluted Earnings per share
26.5
33.91
3.96
10.69
-21.62
-6.82
-8.71
Operating Profit Margin (Excl OI)
3.16%
4.68%
3.1%
1.7%
0.01%
0.36%
0.26%
Gross Profit Margin
3.34%
4.11%
2.08%
2.74%
0.09%
1.15%
1.0%
PAT Margin
1.78%
2.38%
0.34%
0.97%
-2.03%
-0.51%
-0.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.91% vs 23.46% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -21.85% vs 755.26% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -24.95% vs 65.35% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 35.83% vs 1.69% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Nagahori Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
22,891.44
27,644.23
-4,752.79
-17.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,891.44
27,644.23
-4,752.79
-17.19%
Raw Material Cost
17,335.99
10,861.34
6,474.65
59.61%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
114.12
240.84
-126.72
-52.62%
Selling and Distribution Expenses
4,802.51
12,892.68
-8,090.17
-62.75%
Other Expenses
-8.42
-24.08
15.66
65.03%
Total Expenditure (Excl Depreciation)
22,168.41
23,754.02
-1,585.61
-6.68%
Operating Profit (PBDIT) excl Other Income
723.03
3,890.21
-3,167.18
-81.41%
Other Income
123.22
283.80
-160.58
-56.58%
Operating Profit (PBDIT)
1,034.55
4,832.37
-3,797.82
-78.59%
Interest
114.12
240.84
-126.72
-52.62%
Exceptional Items
-156.87
-409.99
253.12
61.74%
Gross Profit (PBDT)
5,555.45
16,782.89
-11,227.44
-66.90%
Depreciation
188.29
658.37
-470.08
-71.40%
Profit Before Tax
575.27
3,523.17
-2,947.90
-83.67%
Tax
168.89
1,546.86
-1,377.97
-89.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
406.38
1,984.82
-1,578.44
-79.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
406.38
1,984.82
-1,578.44
-79.53%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-8.52
8.52
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
406.38
1,976.31
-1,569.93
-79.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,999.70
9,935.79
3,063.91
30.84%
Earnings per share (EPS)
26.50
113.99
-87.49
-76.75%
Diluted Earnings per share
26.50
113.99
-87.49
-76.75%
Operating Profit Margin (Excl OI)
3.16%
14.07%
0.00
-10.91%
Gross Profit Margin
3.34%
15.13%
0.00
-11.79%
PAT Margin
1.78%
7.18%
0.00
-5.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,289.14 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 4.91% vs 23.46% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 40.64 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -21.85% vs 755.26% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 91.13 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -24.95% vs 65.35% in Mar 2024

Annual - Interest
Interest 11.41 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 35.83% vs 1.69% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.16%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024