Nagahori Corp.

  • Market Cap: Small Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: JP3648600009
JPY
2,138.00
53 (2.54%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
29,380.13
22,891.44
21,820.46
17,673.56
16,927.02
16,295.19
20,690.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
29,380.13
22,891.44
21,820.46
17,673.56
16,927.02
16,295.19
20,690.53
Raw Material Cost
22,316.59
17,335.99
16,166.45
13,082.26
12,576.19
12,080.62
15,197.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
173.42
114.12
83.96
82.55
82.99
86.22
88.58
Selling and Distribution Expenses
5,310.67
4,802.51
4,599.20
4,010.02
4,031.18
4,188.38
5,384.09
Other Expenses
-14.32
-8.42
-5.14
-4.85
-5.16
-6.09
-5.48
Total Expenditure (Excl Depreciation)
27,657.46
22,168.41
20,798.26
17,126.32
16,638.79
16,294.34
20,615.28
Operating Profit (PBDIT) excl Other Income
1722.7
723
1022.2
547.2
288.2
0.8999999999999999
75.19999999999999
Other Income
79.33
123.22
55.45
61.10
66.18
102.05
33.04
Operating Profit (PBDIT)
2,020.05
1,034.55
1,269.63
795.37
546.34
327.52
352.91
Interest
173.42
114.12
83.96
82.55
82.99
86.22
88.58
Exceptional Items
-94.92
-156.87
-288.86
-345.03
0.16
-226.66
-26.48
Gross Profit (PBDT)
7,063.54
5,555.45
5,654.01
4,591.31
4,350.82
4,214.58
5,493.15
Depreciation
218.05
188.29
191.97
187.03
191.94
224.62
244.62
Profit Before Tax
1,533.67
575.27
704.84
180.76
271.57
-209.98
-6.77
Tax
432.93
168.89
184.87
119.98
107.65
121.60
97.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,100.73
406.38
519.97
60.78
163.92
-331.58
-104.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,100.73
406.38
519.97
60.78
163.92
-331.58
-104.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,100.73
406.38
519.97
60.78
163.92
-331.58
-104.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,123.25
12,999.70
12,724.67
12,128.32
12,059.44
11,960.72
12,294.48
Earnings per share (EPS)
71.78
26.5
33.91
3.96
10.69
-21.62
-6.82
Diluted Earnings per share
71.78
26.5
33.91
3.96
10.69
-21.62
-6.82
Operating Profit Margin (Excl OI)
5.86%
3.16%
4.68%
3.1%
1.7%
0.01%
0.36%
Gross Profit Margin
5.96%
3.34%
4.11%
2.08%
2.74%
0.09%
1.15%
PAT Margin
3.75%
1.78%
2.38%
0.34%
0.97%
-2.03%
-0.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 28.35% vs 4.91% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 170.84% vs -21.85% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 112.96% vs -24.95% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 51.97% vs 35.83% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Nagahori Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
29,380.13
32,017.75
-2,637.62
-8.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
29,380.13
32,017.75
-2,637.62
-8.24%
Raw Material Cost
22,316.59
12,736.83
9,579.76
75.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
173.42
246.24
-72.82
-29.57%
Selling and Distribution Expenses
5,310.67
14,342.82
-9,032.15
-62.97%
Other Expenses
-14.32
-24.62
10.30
41.84%
Total Expenditure (Excl Depreciation)
27,657.46
27,079.65
577.81
2.13%
Operating Profit (PBDIT) excl Other Income
1,722.67
4,938.10
-3,215.43
-65.11%
Other Income
79.33
148.95
-69.62
-46.74%
Operating Profit (PBDIT)
2,020.05
5,922.94
-3,902.89
-65.89%
Interest
173.42
246.24
-72.82
-29.57%
Exceptional Items
-94.92
-534.25
439.33
82.23%
Gross Profit (PBDT)
7,063.54
19,280.92
-12,217.38
-63.37%
Depreciation
218.05
835.89
-617.84
-73.91%
Profit Before Tax
1,533.67
4,306.56
-2,772.89
-64.39%
Tax
432.93
1,961.38
-1,528.45
-77.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,100.73
2,353.76
-1,253.03
-53.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,100.73
2,353.76
-1,253.03
-53.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-8.58
8.58
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,100.73
2,345.17
-1,244.44
-53.06%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,123.25
11,155.85
2,967.40
26.60%
Earnings per share (EPS)
71.78
137.05
-65.27
-47.62%
Diluted Earnings per share
71.78
137.05
-65.27
-47.62%
Operating Profit Margin (Excl OI)
5.86%
15.42%
0.00
-9.56%
Gross Profit Margin
5.96%
16.06%
0.00
-10.10%
PAT Margin
3.75%
7.35%
0.00
-3.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,938.01 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 28.35% vs 4.91% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 110.07 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 170.84% vs -21.85% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 194.07 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 112.96% vs -24.95% in Mar 2025

Annual - Interest
Interest 17.34 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 51.97% vs 35.83% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.86%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025