Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
8,917.04
9,505.48
8,148.02
6,328.12
6,263.11
6,436.89
4,380.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,917.04
9,505.48
8,148.02
6,328.12
6,263.11
6,436.89
4,380.41
Raw Material Cost
5,244.27
5,765.47
5,266.10
4,075.04
4,215.08
4,080.32
2,906.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.53
17.57
32.09
26.49
26.65
28.25
43.83
Selling and Distribution Expenses
2,183.74
2,020.05
1,536.15
1,442.44
1,215.02
1,246.07
949.88
Other Expenses
-0.55
1.99
0.27
-0.29
-0.32
0.58
-1.45
Total Expenditure (Excl Depreciation)
7,428.01
7,823.03
6,837.05
5,541.03
5,453.57
5,360.45
3,885.61
Operating Profit (PBDIT) excl Other Income
1489
1682.5
1311
787.0999999999999
809.5
1076.4
494.79999999999995
Other Income
23.55
157.49
73.41
229.03
157.67
-3.78
-24.79
Operating Profit (PBDIT)
1,675.28
2,013.77
1,609.41
1,218.74
1,134.12
1,215.91
626.69
Interest
5.53
17.57
32.09
26.49
26.65
28.25
43.83
Exceptional Items
0.00
0.00
-105.41
242.00
0.00
0.00
24.99
Gross Profit (PBDT)
3,672.77
3,740.01
2,881.91
2,253.08
2,048.03
2,356.57
1,474.00
Depreciation
162.71
173.83
225.04
202.62
166.91
143.25
156.68
Profit Before Tax
1,507.05
1,822.37
1,246.88
1,231.63
940.56
1,044.40
451.18
Tax
536.67
671.68
379.50
436.60
262.61
340.77
88.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
970.37
1,150.69
867.38
795.03
677.95
703.64
362.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
970.37
1,150.69
867.38
795.03
677.95
703.64
362.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
970.37
1,150.69
867.38
795.03
677.95
703.64
362.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,507.78
7,000.37
5,630.58
4,970.16
3,968.28
3,031.98
2,436.39
Earnings per share (EPS)
138.9
166.61
123.05
112.78
96.72
101.51
52.31
Diluted Earnings per share
138.9
166.61
123.05
112.78
96.72
101.51
52.31
Operating Profit Margin (Excl OI)
16.7%
17.7%
16.09%
12.44%
12.93%
16.72%
11.3%
Gross Profit Margin
18.73%
21.0%
18.06%
22.66%
17.68%
18.45%
13.88%
PAT Margin
10.88%
12.11%
10.65%
12.56%
10.82%
10.93%
8.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is -6.19% vs 16.66% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is -15.67% vs 32.66% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is -11.02% vs 20.85% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is -68.75% vs -45.17% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has fallen from Jun 2024
Compare Annual Results Of Nagaoka International Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
8,917.04
20,113.32
-11,196.28
-55.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,917.04
20,113.32
-11,196.28
-55.67%
Raw Material Cost
5,244.27
13,749.44
-8,505.17
-61.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.53
110.99
-105.46
-95.02%
Selling and Distribution Expenses
2,183.74
4,567.64
-2,383.90
-52.19%
Other Expenses
-0.55
158.77
-159.32
-100.35%
Total Expenditure (Excl Depreciation)
7,428.01
20,015.72
-12,587.71
-62.89%
Operating Profit (PBDIT) excl Other Income
1,489.03
97.60
1,391.43
1,425.65%
Other Income
23.55
727.69
-704.14
-96.76%
Operating Profit (PBDIT)
1,675.28
1,923.29
-248.01
-12.90%
Interest
5.53
110.99
-105.46
-95.02%
Exceptional Items
0.00
14.80
-14.80
-100.00%
Gross Profit (PBDT)
3,672.77
6,363.88
-2,691.11
-42.29%
Depreciation
162.71
1,102.00
-939.29
-85.24%
Profit Before Tax
1,507.05
725.10
781.95
107.84%
Tax
536.67
478.78
57.89
12.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
970.37
246.32
724.05
293.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
970.37
246.32
724.05
293.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
970.37
246.32
724.05
293.95%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,507.78
18,307.31
-10,799.53
-58.99%
Earnings per share (EPS)
138.90
10.95
127.95
1,168.49%
Diluted Earnings per share
138.90
10.95
127.95
1,168.49%
Operating Profit Margin (Excl OI)
16.70%
0.47%
0.00
16.23%
Gross Profit Margin
18.73%
9.08%
0.00
9.65%
PAT Margin
10.88%
1.22%
0.00
9.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 891.70 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -6.19% vs 16.66% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 97.04 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -15.67% vs 32.66% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 165.17 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -11.02% vs 20.85% in Jun 2024
Annual - Interest
Interest 0.55 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -68.75% vs -45.17% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.70%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has fallen from Jun 2024






