Naikai Zosen Corp.

  • Market Cap: Small Cap
  • Industry: Automobiles
  • ISIN: JP3640400002
JPY
14,990.00
-1040 (-6.49%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
44,648.00
46,383.00
37,617.00
33,035.00
31,121.00
35,071.00
27,629.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
44,648.00
46,383.00
37,617.00
33,035.00
31,121.00
35,071.00
27,629.00
Raw Material Cost
42,103.00
42,127.00
35,746.00
31,479.00
30,987.00
33,717.00
26,010.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
100.00
143.00
131.00
108.00
112.00
94.00
98.00
Selling and Distribution Expenses
995.00
911.00
928.00
908.00
885.00
906.00
1,011.00
Other Expenses
3.40
1.80
4.60
7.70
2.80
4.10
6.10
Total Expenditure (Excl Depreciation)
43,232.00
43,199.00
36,851.00
32,572.00
32,012.00
34,758.00
27,180.00
Operating Profit (PBDIT) excl Other Income
1416
3184
766
463
-891
313
449
Other Income
-152.00
9.00
407.00
-19.00
79.00
-28.00
11.00
Operating Profit (PBDIT)
2,081.00
4,008.00
2,003.00
1,257.00
96.00
975.00
1,097.00
Interest
100.00
143.00
131.00
108.00
112.00
94.00
98.00
Exceptional Items
-18.00
-568.00
7.00
17.00
7.00
-41.00
-27.00
Gross Profit (PBDT)
2,545.00
4,256.00
1,871.00
1,556.00
134.00
1,354.00
1,619.00
Depreciation
817.00
815.00
830.00
813.00
908.00
690.00
637.00
Profit Before Tax
1,144.00
2,480.00
1,049.00
353.00
-918.00
148.00
333.00
Tax
126.00
219.00
311.00
210.00
53.00
88.00
27.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,017.00
2,261.00
737.00
143.00
-971.00
59.00
305.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,017.00
2,261.00
737.00
143.00
-971.00
59.00
305.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,017.00
2,261.00
737.00
143.00
-971.00
59.00
305.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,857.00
9,744.00
7,429.00
6,792.00
6,775.00
7,710.00
7,951.00
Earnings per share (EPS)
600.35
1334.71
434.81
84.37
-572.86
34.81
179.94
Diluted Earnings per share
600.35
1334.71
434.81
84.37
-572.86
34.81
179.94
Operating Profit Margin (Excl OI)
3.17%
6.86%
2.04%
1.4%
-2.86%
0.89%
1.63%
Gross Profit Margin
4.39%
7.1%
5.0%
3.53%
-0.03%
2.39%
3.51%
PAT Margin
2.28%
4.87%
1.96%
0.43%
-3.12%
0.17%
1.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -3.74% vs 23.30% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -55.02% vs 206.78% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -44.16% vs 150.56% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -30.07% vs 9.16% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Naikai Zosen Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
44,648.00
28,862.66
15,785.34
54.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
44,648.00
28,862.66
15,785.34
54.69%
Raw Material Cost
42,103.00
20,718.22
21,384.78
103.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2,780.27
-2,780.27
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
100.00
23.41
76.59
327.17%
Selling and Distribution Expenses
995.00
2,044.34
-1,049.34
-51.33%
Other Expenses
3.40
-179.45
182.85
101.89%
Total Expenditure (Excl Depreciation)
43,232.00
23,771.73
19,460.27
81.86%
Operating Profit (PBDIT) excl Other Income
1,416.00
5,090.94
-3,674.94
-72.19%
Other Income
-152.00
343.96
-495.96
-144.19%
Operating Profit (PBDIT)
2,081.00
6,061.16
-3,980.16
-65.67%
Interest
100.00
23.41
76.59
327.17%
Exceptional Items
-18.00
46.89
-64.89
-138.39%
Gross Profit (PBDT)
2,545.00
8,144.45
-5,599.45
-68.75%
Depreciation
817.00
626.27
190.73
30.45%
Profit Before Tax
1,144.00
5,458.37
-4,314.37
-79.04%
Tax
126.00
1,132.26
-1,006.26
-88.87%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,017.00
4,326.11
-3,309.11
-76.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,017.00
4,326.11
-3,309.11
-76.49%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,017.00
4,326.11
-3,309.11
-76.49%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,857.00
13,880.77
-3,023.77
-21.78%
Earnings per share (EPS)
600.35
516.01
84.34
16.34%
Diluted Earnings per share
600.35
516.01
84.34
16.34%
Operating Profit Margin (Excl OI)
3.17%
17.64%
0.00
-14.47%
Gross Profit Margin
4.39%
21.08%
0.00
-16.69%
PAT Margin
2.28%
14.99%
0.00
-12.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,464.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -3.74% vs 23.30% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 101.70 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -55.02% vs 206.78% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 223.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -44.16% vs 150.56% in Mar 2024

Annual - Interest
Interest 10.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -30.07% vs 9.16% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.17%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024