Naipu Mining Machinery Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Automobiles
  • ISIN: CNE100003SD5
CNY
33.05
12.44 (60.36%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,007.98
1,117.88
936.41
745.39
1,052.46
366.56
344.93
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,007.98
1,117.88
936.41
745.39
1,052.46
366.56
344.93
Raw Material Cost
654.39
742.76
627.81
524.96
742.05
228.16
189.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.56
23.14
32.52
28.78
6.28
1.27
2.46
Selling and Distribution Expenses
209.13
197.40
169.68
119.79
73.58
71.57
67.93
Other Expenses
2.49
1.19
-0.09
-0.31
1.68
1.23
0.77
Total Expenditure (Excl Depreciation)
905.03
975.15
829.06
670.39
838.72
313.28
267.66
Operating Profit (PBDIT) excl Other Income
102.89999999999999
142.7
107.30000000000001
75
213.70000000000002
53.3
77.30000000000001
Other Income
14.22
29.68
47.62
119.17
11.09
0.42
7.83
Operating Profit (PBDIT)
212.97
248.50
217.05
235.47
248.26
73.75
105.24
Interest
16.56
23.14
32.52
28.78
6.28
1.27
2.46
Exceptional Items
1.50
0.00
-13.27
0.16
0.07
0.04
0.40
Gross Profit (PBDT)
353.59
375.12
308.60
220.43
310.41
138.41
155.41
Depreciation
106.48
83.38
69.64
48.93
27.29
22.70
20.24
Profit Before Tax
91.42
141.97
101.61
157.93
214.76
49.82
82.94
Tax
10.71
23.23
17.69
21.68
32.17
9.23
14.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
77.77
116.47
80.07
134.32
184.16
40.62
69.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
77.77
116.47
80.07
134.32
184.16
40.62
69.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.87
3.04
3.49
0.95
-0.36
0.75
0.14
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
81.65
119.51
83.56
135.27
183.80
41.38
69.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,839.02
1,579.61
1,332.54
1,259.50
1,108.60
874.55
512.07
Earnings per share (EPS)
0.47
0.76
0.55
0.91
1.26
0.28
0.47
Diluted Earnings per share
0.47
0.76
0.55
0.91
1.26
0.28
0.47
Operating Profit Margin (Excl OI)
9.15%
12.12%
10.66%
9.04%
19.94%
13.81%
22.37%
Gross Profit Margin
19.63%
20.16%
18.29%
27.75%
23.0%
19.78%
29.91%
PAT Margin
7.72%
10.42%
8.55%
18.02%
17.5%
11.08%
20.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -9.83% vs 19.38% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -31.72% vs 42.94% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -9.19% vs 29.16% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -28.14% vs -28.92% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Naipu Mining Machinery Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,007.98
0
1,007.98
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,007.98
0
1,007.98
Raw Material Cost
654.39
0
654.39
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
16.56
0
16.56
Selling and Distribution Expenses
209.13
0
209.13
Other Expenses
2.49
0.00
2.49
Total Expenditure (Excl Depreciation)
905.03
0
905.03
Operating Profit (PBDIT) excl Other Income
102.95
0.00
102.95
Other Income
14.22
0
14.22
Operating Profit (PBDIT)
212.97
0
212.97
Interest
16.56
0
16.56
Exceptional Items
1.50
0
1.50
Gross Profit (PBDT)
353.59
0
353.59
Depreciation
106.48
0
106.48
Profit Before Tax
91.42
0
91.42
Tax
10.71
0
10.71
Provisions and contingencies
0
0
0.00
Profit After Tax
77.77
0
77.77
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
77.77
0
77.77
Share in Profit of Associates
0
0
0.00
Minority Interest
3.87
0
3.87
Other related items
0.00
0.00
0.00
Consolidated Net Profit
81.65
0
81.65
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,839.02
0
1,839.02
Earnings per share (EPS)
0.47
0
0.47
Diluted Earnings per share
0.47
0
0.47
Operating Profit Margin (Excl OI)
9.15%
0%
0.00
9.15%
Gross Profit Margin
19.63%
0%
0.00
19.63%
PAT Margin
7.72%
0%
0.00
7.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 100.80 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -9.83% vs 19.38% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 8.16 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -31.72% vs 42.94% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.87 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -9.19% vs 29.16% in Dec 2024

Annual - Interest
Interest 1.66 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -28.14% vs -28.92% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.15%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024