Naito & Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Trading & Distributors
  • ISIN: JP3641350008
JPY
138.00
-2 (-1.43%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
43,555.00
44,064.00
44,457.00
43,622.00
39,145.00
46,467.00
50,014.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
43,555.00
44,064.00
44,457.00
43,622.00
39,145.00
46,467.00
50,014.00
Raw Material Cost
38,264.00
38,652.00
38,999.00
38,617.00
34,911.00
41,235.00
44,530.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.00
4.00
3.00
2.00
3.00
6.00
6.00
Selling and Distribution Expenses
4,826.00
4,906.00
4,571.00
4,377.00
4,042.00
4,395.00
4,555.00
Other Expenses
-0.60
-0.40
-0.30
-0.20
-0.30
-0.60
-0.60
Total Expenditure (Excl Depreciation)
43,090.00
43,558.00
43,570.00
42,994.00
38,953.00
45,630.00
49,085.00
Operating Profit (PBDIT) excl Other Income
465
506
887
628
192
837
929
Other Income
45.00
37.00
206.00
33.00
134.00
200.00
253.00
Operating Profit (PBDIT)
860.00
838.00
1,352.00
862.00
409.00
1,126.00
1,243.00
Interest
6.00
4.00
3.00
2.00
3.00
6.00
6.00
Exceptional Items
-2.00
0.00
0.00
8.00
120.00
0.00
0.00
Gross Profit (PBDT)
5,291.00
5,412.00
5,458.00
5,005.00
4,234.00
5,232.00
5,484.00
Depreciation
350.00
295.00
259.00
201.00
83.00
89.00
61.00
Profit Before Tax
502.00
539.00
1,091.00
668.00
442.00
1,032.00
1,175.00
Tax
188.00
194.00
359.00
220.00
167.00
345.00
363.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
314.00
345.00
732.00
448.00
274.00
686.00
812.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
314.00
345.00
732.00
448.00
274.00
686.00
812.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
314.00
345.00
732.00
448.00
274.00
686.00
812.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,911.00
12,826.00
12,663.00
12,222.00
11,878.00
11,818.00
11,347.00
Earnings per share (EPS)
5.73
6.3
13.37
8.18
5.0
12.53
14.83
Diluted Earnings per share
5.73
6.3
13.37
8.18
5.0
12.53
14.83
Operating Profit Margin (Excl OI)
1.07%
1.15%
2.0%
1.44%
0.49%
1.8%
1.86%
Gross Profit Margin
1.96%
1.89%
3.04%
1.99%
1.34%
2.41%
2.47%
PAT Margin
0.72%
0.78%
1.65%
1.03%
0.7%
1.48%
1.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is -1.16% vs -0.88% in Feb 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2025 is -8.99% vs -52.87% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is 1.75% vs -30.10% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 50.00% vs 33.33% in Feb 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2025 has fallen from Feb 2024

Compare Annual Results Of Naito & Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
43,555.00
30,826.00
12,729.00
41.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
43,555.00
30,826.00
12,729.00
41.29%
Raw Material Cost
38,264.00
24,134.00
14,130.00
58.55%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.00
14.00
-8.00
-57.14%
Selling and Distribution Expenses
4,826.00
6,038.00
-1,212.00
-20.07%
Other Expenses
-0.60
-1.40
0.80
57.14%
Total Expenditure (Excl Depreciation)
43,090.00
30,172.00
12,918.00
42.81%
Operating Profit (PBDIT) excl Other Income
465.00
654.00
-189.00
-28.90%
Other Income
45.00
648.00
-603.00
-93.06%
Operating Profit (PBDIT)
860.00
2,087.00
-1,227.00
-58.79%
Interest
6.00
14.00
-8.00
-57.14%
Exceptional Items
-2.00
-107.00
105.00
98.13%
Gross Profit (PBDT)
5,291.00
6,692.00
-1,401.00
-20.94%
Depreciation
350.00
785.00
-435.00
-55.41%
Profit Before Tax
502.00
1,179.00
-677.00
-57.42%
Tax
188.00
358.00
-170.00
-47.49%
Provisions and contingencies
0
0
0.00
Profit After Tax
314.00
821.00
-507.00
-61.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
314.00
821.00
-507.00
-61.75%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
314.00
821.00
-507.00
-61.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,911.00
20,898.00
-7,987.00
-38.22%
Earnings per share (EPS)
5.73
67.11
-61.38
-91.46%
Diluted Earnings per share
5.73
67.11
-61.38
-91.46%
Operating Profit Margin (Excl OI)
1.07%
2.12%
0.00
-1.05%
Gross Profit Margin
1.96%
6.37%
0.00
-4.41%
PAT Margin
0.72%
2.66%
0.00
-1.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,355.50 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -1.16% vs -0.88% in Feb 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 31.40 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -8.99% vs -52.87% in Feb 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 81.50 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 1.75% vs -30.10% in Feb 2024

Annual - Interest
Interest 0.60 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 50.00% vs 33.33% in Feb 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.07%
in Feb 2025

Figures in %
stock-summary

YoY Growth in year ended Feb 2025 has fallen from Feb 2024