Nakamuraya Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3646000004
JPY
3,265.00
175 (5.66%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
37,351.14
37,247.63
37,769.96
35,554.31
33,058.33
30,819.56
36,120.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
37,351.14
37,247.63
37,769.96
35,554.31
33,058.33
30,819.56
36,120.90
Raw Material Cost
23,616.08
23,732.60
24,222.21
23,400.86
21,334.40
20,644.35
23,169.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
8,564.13
8,637.69
8,957.35
8,578.37
8,312.41
8,378.90
9,260.48
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.66
21.35
33.04
36.41
36.18
35.04
29.58
Selling and Distribution Expenses
11,672.81
11,821.61
12,115.51
11,836.68
11,435.99
11,291.80
13,861.44
Other Expenses
-783.53
-803.60
-838.86
-805.25
-780.55
-791.82
-881.04
Total Expenditure (Excl Depreciation)
36,027.36
36,177.21
36,939.49
35,799.85
33,313.51
32,431.91
37,510.66
Operating Profit (PBDIT) excl Other Income
1323.8
1070.4
830.5
-245.5
-255.2
-1612.4
-1389.8
Other Income
510.96
350.77
700.13
297.14
702.01
1,323.98
1,828.38
Operating Profit (PBDIT)
3,542.43
2,928.47
3,028.84
1,670.11
2,081.49
1,577.05
2,340.90
Interest
9.66
21.35
33.04
36.41
36.18
35.04
29.58
Exceptional Items
-339.50
-174.75
-793.97
-79.55
-23.31
-74.94
-74.40
Gross Profit (PBDT)
13,735.06
13,515.02
13,547.75
12,153.45
11,723.92
10,175.22
12,951.36
Depreciation
1,707.69
1,514.63
1,498.24
1,618.51
1,634.66
1,865.42
1,902.28
Profit Before Tax
1,485.58
1,217.74
703.60
-64.36
387.34
-398.35
334.64
Tax
568.07
332.79
298.49
-36.19
154.74
-124.94
130.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
917.52
884.95
405.11
-28.17
232.60
-273.42
204.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
917.52
884.95
405.11
-28.17
232.60
-273.42
204.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
917.52
884.95
405.11
-28.17
232.60
-273.42
204.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
28,752.35
27,037.95
26,605.72
25,742.04
26,084.27
26,017.17
26,221.68
Earnings per share (EPS)
159.11
152.52
68.24
-4.73
39.02
-45.87
34.27
Diluted Earnings per share
159.11
152.52
68.24
-4.73
39.02
-45.87
34.27
Operating Profit Margin (Excl OI)
3.54%
2.85%
2.2%
-0.69%
-0.77%
-5.23%
-3.85%
Gross Profit Margin
8.55%
7.34%
5.83%
4.37%
6.12%
4.76%
6.19%
PAT Margin
2.46%
2.38%
1.07%
-0.08%
0.7%
-0.89%
0.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 0.28% vs -1.38% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 3.68% vs 118.44% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 17.60% vs 10.69% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -54.67% vs -35.15% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Nakamuraya Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
37,351.14
62,993.00
-25,641.86
-40.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
37,351.14
62,993.00
-25,641.86
-40.71%
Raw Material Cost
23,616.08
52,731.00
-29,114.92
-55.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
8,564.13
0.00
8,564.13
Power Cost
0
0
0.00
Manufacturing Expenses
9.66
97.00
-87.34
-90.04%
Selling and Distribution Expenses
11,672.81
8,782.00
2,890.81
32.92%
Other Expenses
-783.53
13.10
-796.63
-6,081.15%
Total Expenditure (Excl Depreciation)
36,027.36
61,741.00
-25,713.64
-41.65%
Operating Profit (PBDIT) excl Other Income
1,323.78
1,252.00
71.78
5.73%
Other Income
510.96
410.00
100.96
24.62%
Operating Profit (PBDIT)
3,542.43
4,771.00
-1,228.57
-25.75%
Interest
9.66
97.00
-87.34
-90.04%
Exceptional Items
-339.50
0.00
-339.50
Gross Profit (PBDT)
13,735.06
10,262.00
3,473.06
33.84%
Depreciation
1,707.69
3,109.00
-1,401.31
-45.07%
Profit Before Tax
1,485.58
1,563.00
-77.42
-4.95%
Tax
568.07
394.00
174.07
44.18%
Provisions and contingencies
0
0
0.00
Profit After Tax
917.52
1,168.00
-250.48
-21.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
917.52
1,168.00
-250.48
-21.45%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
917.52
1,168.00
-250.48
-21.45%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
28,752.35
30,186.00
-1,433.65
-4.75%
Earnings per share (EPS)
159.11
238.37
-79.26
-33.25%
Diluted Earnings per share
159.11
238.37
-79.26
-33.25%
Operating Profit Margin (Excl OI)
3.54%
1.99%
0.00
1.55%
Gross Profit Margin
8.55%
7.42%
0.00
1.13%
PAT Margin
2.46%
1.85%
0.00
0.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,735.11 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 0.28% vs -1.38% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 91.75 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 3.68% vs 118.44% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 303.15 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 17.60% vs 10.69% in Mar 2025

Annual - Interest
Interest 0.97 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -54.67% vs -35.15% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.54%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025