Nakanihon KOGYO Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3642800001
JPY
11,020.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
4,123.43
3,366.56
3,541.67
3,335.46
2,758.04
1,961.79
3,809.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,123.43
3,366.56
3,541.67
3,335.46
2,758.04
1,961.79
3,809.43
Raw Material Cost
2,287.20
1,860.18
1,911.78
1,966.17
1,646.61
1,179.73
2,153.54
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.43
2.56
0.17
0.00
0.04
0.00
0.00
Selling and Distribution Expenses
1,658.71
1,607.04
1,539.11
1,430.63
1,344.67
1,161.05
1,504.96
Other Expenses
-0.74
-0.26
-0.02
0.00
-0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
3,945.91
3,467.21
3,450.89
3,396.81
2,991.28
2,340.79
3,658.50
Operating Profit (PBDIT) excl Other Income
177.5
-100.7
90.8
-61.3
-233.2
-379
150.9
Other Income
34.57
26.45
16.05
12.69
75.61
20.33
21.70
Operating Profit (PBDIT)
430.48
125.40
274.66
136.89
15.76
-197.15
359.88
Interest
7.43
2.56
0.17
0.00
0.04
0.00
0.00
Exceptional Items
-15.61
0.00
0.00
9.75
103.86
-23.90
0.00
Gross Profit (PBDT)
1,836.23
1,506.38
1,629.89
1,369.29
1,111.43
782.05
1,655.89
Depreciation
237.80
211.74
182.08
198.02
186.44
174.51
200.95
Profit Before Tax
169.65
-88.91
92.40
-51.38
-66.86
-395.56
158.93
Tax
41.93
-4.28
14.54
1.84
135.22
-69.21
53.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
127.72
-84.63
77.87
-53.23
-202.08
-326.35
105.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
127.72
-84.63
77.87
-53.23
-202.08
-326.35
105.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
127.72
-84.63
77.87
-53.23
-202.08
-326.35
105.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,604.74
3,187.41
3,367.25
3,168.50
3,247.95
3,525.97
3,782.89
Earnings per share (EPS)
240.73
-159.51
146.74
-100.29
-380.74
-614.85
199.1
Diluted Earnings per share
240.73
-159.51
146.74
-100.29
-380.74
-614.85
199.1
Operating Profit Margin (Excl OI)
3.83%
-3.35%
2.16%
-2.21%
-8.93%
-19.98%
3.6%
Gross Profit Margin
9.88%
3.65%
7.75%
4.4%
4.34%
-11.27%
9.45%
PAT Margin
3.1%
-2.51%
2.2%
-1.6%
-7.33%
-16.64%
2.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 22.48% vs -4.94% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 250.95% vs -208.60% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 300.30% vs -61.76% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 184.62% vs 1,200.00% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Nakanihon KOGYO Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,123.43
6,452.96
-2,329.53
-36.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,123.43
6,452.96
-2,329.53
-36.10%
Raw Material Cost
2,287.20
5,027.20
-2,740.00
-54.50%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.43
63.86
-56.43
-88.37%
Selling and Distribution Expenses
1,658.71
690.41
968.30
140.25%
Other Expenses
-0.74
-6.39
5.65
88.42%
Total Expenditure (Excl Depreciation)
3,945.91
5,717.62
-1,771.71
-30.99%
Operating Profit (PBDIT) excl Other Income
177.52
735.34
-557.82
-75.86%
Other Income
34.57
-0.76
35.33
4,648.68%
Operating Profit (PBDIT)
430.48
1,090.57
-660.09
-60.53%
Interest
7.43
63.86
-56.43
-88.37%
Exceptional Items
-15.61
6.50
-22.11
-340.15%
Gross Profit (PBDT)
1,836.23
1,425.76
410.47
28.79%
Depreciation
237.80
355.98
-118.18
-33.20%
Profit Before Tax
169.65
677.24
-507.59
-74.95%
Tax
41.93
190.11
-148.18
-77.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
127.72
487.13
-359.41
-73.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
127.72
487.13
-359.41
-73.78%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
127.72
487.13
-359.41
-73.78%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,604.74
10,543.54
-6,938.80
-65.81%
Earnings per share (EPS)
240.73
47.12
193.61
410.89%
Diluted Earnings per share
240.73
47.12
193.61
410.89%
Operating Profit Margin (Excl OI)
3.83%
11.40%
0.00
-7.57%
Gross Profit Margin
9.88%
16.01%
0.00
-6.13%
PAT Margin
3.10%
7.55%
0.00
-4.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 412.34 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 22.48% vs -4.94% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 12.77 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 250.95% vs -208.60% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.59 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 300.30% vs -61.76% in Mar 2025

Annual - Interest
Interest 0.74 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 184.62% vs 1,200.00% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.83%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025