Nakayama Steel Works, Ltd.

  • Market Cap: Small Cap
  • Industry: Ferrous Metals
  • ISIN: JP3646400006
JPY
572.00
-2 (-0.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,69,329.00
1,84,445.00
1,88,514.00
1,66,701.00
1,13,275.00
1,36,245.00
1,53,725.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,69,329.00
1,84,445.00
1,88,514.00
1,66,701.00
1,13,275.00
1,36,245.00
1,53,725.00
Raw Material Cost
1,47,613.00
1,59,618.00
1,62,797.00
1,47,190.00
99,711.00
1,19,412.00
1,36,155.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
458.00
140.00
207.00
389.00
87.00
151.00
381.00
Selling and Distribution Expenses
13,249.00
12,476.00
12,052.00
12,250.00
11,199.00
12,238.00
11,829.00
Other Expenses
-42.80
-11.60
-18.60
-37.90
-7.80
-14.60
-37.30
Total Expenditure (Excl Depreciation)
1,60,892.00
1,72,118.00
1,74,870.00
1,59,450.00
1,10,919.00
1,31,655.00
1,47,992.00
Operating Profit (PBDIT) excl Other Income
8437
12327
13644
7251
2356
4590
5733
Other Income
588.00
-8.00
323.00
-424.00
503.00
229.00
-246.00
Operating Profit (PBDIT)
11,922.00
14,941.00
16,718.00
9,135.00
5,034.00
6,886.00
7,301.00
Interest
458.00
140.00
207.00
389.00
87.00
151.00
381.00
Exceptional Items
-399.00
109.00
-106.00
330.00
60.00
-112.00
-797.00
Gross Profit (PBDT)
21,716.00
24,827.00
25,717.00
19,511.00
13,564.00
16,833.00
17,570.00
Depreciation
2,897.00
2,622.00
2,751.00
2,308.00
2,175.00
2,067.00
1,814.00
Profit Before Tax
8,167.00
12,289.00
13,653.00
6,767.00
2,833.00
4,555.00
4,308.00
Tax
2,471.00
3,385.00
3,426.00
1,952.00
473.00
1,641.00
843.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,695.00
8,904.00
10,227.00
4,815.00
2,359.00
2,913.00
3,464.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,695.00
8,904.00
10,227.00
4,815.00
2,359.00
2,913.00
3,464.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,695.00
8,904.00
10,227.00
4,815.00
2,359.00
2,913.00
3,464.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,06,810.00
1,04,553.00
96,859.00
88,931.00
84,360.00
81,750.00
79,863.00
Earnings per share (EPS)
105.13
164.43
188.91
88.94
43.58
53.81
63.98
Diluted Earnings per share
105.13
164.43
188.91
88.94
43.58
53.81
63.98
Operating Profit Margin (Excl OI)
4.98%
6.68%
7.24%
4.35%
2.08%
3.37%
3.73%
Gross Profit Margin
6.53%
8.08%
8.7%
5.44%
4.42%
4.86%
3.98%
PAT Margin
3.36%
4.83%
5.43%
2.89%
2.08%
2.14%
2.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -8.20% vs -2.16% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -36.04% vs -12.94% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -24.18% vs -8.82% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 227.14% vs -32.37% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Nakayama Steel Works, Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,69,329.00
51,047.00
1,18,282.00
231.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,69,329.00
51,047.00
1,18,282.00
231.71%
Raw Material Cost
1,47,613.00
44,029.00
1,03,584.00
235.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
458.00
9.00
449.00
4,988.89%
Selling and Distribution Expenses
13,249.00
4,289.00
8,960.00
208.91%
Other Expenses
-42.80
1.50
-44.30
-2,953.33%
Total Expenditure (Excl Depreciation)
1,60,892.00
48,342.00
1,12,550.00
232.82%
Operating Profit (PBDIT) excl Other Income
8,437.00
2,705.00
5,732.00
211.90%
Other Income
588.00
58.00
530.00
913.79%
Operating Profit (PBDIT)
11,922.00
4,807.00
7,115.00
148.01%
Interest
458.00
9.00
449.00
4,988.89%
Exceptional Items
-399.00
-319.00
-80.00
-25.08%
Gross Profit (PBDT)
21,716.00
7,018.00
14,698.00
209.43%
Depreciation
2,897.00
2,044.00
853.00
41.73%
Profit Before Tax
8,167.00
2,436.00
5,731.00
235.26%
Tax
2,471.00
658.00
1,813.00
275.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,695.00
1,732.00
3,963.00
228.81%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,695.00
1,732.00
3,963.00
228.81%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
45.00
-45.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,695.00
1,777.00
3,918.00
220.48%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,06,810.00
75,279.00
31,531.00
41.89%
Earnings per share (EPS)
105.13
63.92
41.21
64.47%
Diluted Earnings per share
105.13
63.92
41.21
64.47%
Operating Profit Margin (Excl OI)
4.98%
5.30%
0.00
-0.32%
Gross Profit Margin
6.53%
8.78%
0.00
-2.25%
PAT Margin
3.36%
3.39%
0.00
-0.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 16,932.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -8.20% vs -2.16% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 569.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -36.04% vs -12.94% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,133.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -24.18% vs -8.82% in Mar 2024

Annual - Interest
Interest 45.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 227.14% vs -32.37% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.98%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024