Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
8,30,308.53
9,07,169.87
6,40,399.83
5,50,167.71
4,89,634.47
4,13,720.51
3,31,091.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,30,308.53
9,07,169.87
6,40,399.83
5,50,167.71
4,89,634.47
4,13,720.51
3,31,091.23
Raw Material Cost
4,13,663.97
4,33,151.21
3,18,088.62
2,58,857.75
2,23,587.37
1,82,961.76
1,54,347.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,03,984.28
2,29,102.68
1,81,926.92
1,37,571.22
1,18,059.53
97,832.33
74,194.85
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
1,423.96
2,200.68
2,040.68
Selling and Distribution Expenses
2,98,213.11
3,11,987.72
2,37,677.60
2,08,082.36
2,08,330.98
1,80,309.24
1,35,877.71
Other Expenses
-20,398.43
-22,910.27
-18,192.69
-13,757.12
-11,948.35
-10,003.30
-7,623.55
Total Expenditure (Excl Depreciation)
7,11,877.08
7,45,138.94
5,55,766.22
4,66,940.11
4,31,918.36
3,63,270.99
2,90,225.36
Operating Profit (PBDIT) excl Other Income
118431.4
162030.9
84633.6
83227.6
57716.1
50449.5
40865.9
Other Income
3,023.18
1,997.82
927.18
-406.24
375.43
999.62
1,602.03
Operating Profit (PBDIT)
1,31,170.90
1,74,039.17
94,620.67
91,727.20
65,918.54
57,653.17
48,587.33
Interest
0.00
0.00
0.00
0.00
1,423.96
2,200.68
2,040.68
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
4,16,644.56
4,74,018.66
3,22,311.21
2,91,309.96
2,66,047.10
2,30,758.76
1,76,743.57
Depreciation
10,263.11
10,390.31
9,350.44
8,905.84
7,826.99
6,204.03
6,119.43
Profit Before Tax
1,20,907.80
1,63,648.86
85,270.23
82,821.36
56,667.59
49,248.45
40,427.21
Tax
24,417.51
32,895.16
17,114.92
11,212.23
6,150.21
2,907.17
2,158.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
96,490.28
1,30,753.71
68,155.31
71,609.13
50,517.37
46,341.28
38,268.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
96,490.28
1,30,753.71
68,155.31
71,609.13
50,517.37
46,341.28
38,268.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
96,490.28
1,30,753.71
68,155.31
71,609.13
50,517.37
46,341.28
38,268.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
5,14,025.80
4,45,520.89
3,32,981.32
2,86,896.93
2,31,995.32
1,94,632.08
1,63,477.62
Earnings per share (EPS)
16178.79
21923.83
11427.78
12006.9
8836.85
8158.68
6737.38
Diluted Earnings per share
16178.79
21923.83
11427.78
12006.9
8836.85
8158.68
6737.38
Operating Profit Margin (Excl OI)
14.2%
17.82%
13.17%
15.13%
11.79%
12.19%
12.34%
Gross Profit Margin
15.8%
19.18%
14.78%
16.67%
13.17%
13.4%
14.06%
PAT Margin
11.62%
14.41%
10.64%
13.02%
10.32%
11.2%
11.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -8.47% vs 41.66% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -26.20% vs 91.85% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -25.51% vs 83.62% in Dec 2022
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of Nam Duoc JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
8,30,308.53
0
8,30,308.53
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,30,308.53
0
8,30,308.53
Raw Material Cost
4,13,663.97
0
4,13,663.97
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,03,984.28
0
2,03,984.28
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
2,98,213.11
0
2,98,213.11
Other Expenses
-20,398.43
0.00
-20,398.43
Total Expenditure (Excl Depreciation)
7,11,877.08
0
7,11,877.08
Operating Profit (PBDIT) excl Other Income
1,18,431.45
0.00
1,18,431.45
Other Income
3,023.18
0
3,023.18
Operating Profit (PBDIT)
1,31,170.90
0
1,31,170.90
Interest
0.00
0
0.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
4,16,644.56
0
4,16,644.56
Depreciation
10,263.11
0
10,263.11
Profit Before Tax
1,20,907.80
0
1,20,907.80
Tax
24,417.51
0
24,417.51
Provisions and contingencies
0
0
0.00
Profit After Tax
96,490.28
0
96,490.28
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
96,490.28
0
96,490.28
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
96,490.28
0
96,490.28
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
5,14,025.80
0
5,14,025.80
Earnings per share (EPS)
16,178.79
0
16,178.79
Diluted Earnings per share
16,178.79
0
16,178.79
Operating Profit Margin (Excl OI)
14.20%
0%
0.00
14.20%
Gross Profit Margin
15.80%
0%
0.00
15.80%
PAT Margin
11.62%
0%
0.00
11.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 83,030.85 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -8.47% vs 41.66% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 9,649.03 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -26.20% vs 91.85% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12,814.77 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -25.51% vs 83.62% in Dec 2022
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.20%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
