Nam Hoa Trading & Production Corp.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: VN000000NHT2
VND
11,850.00
1950 (19.7%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
3,82,309.96
3,52,040.32
3,09,523.76
8,78,299.20
9,29,041.32
8,86,309.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,82,309.96
3,52,040.32
3,09,523.76
8,78,299.20
9,29,041.32
8,86,309.40
Raw Material Cost
2,94,245.62
2,96,542.64
2,83,047.01
7,20,101.14
7,69,851.73
7,15,735.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
96,054.01
1,24,991.64
93,188.21
2,14,367.09
2,44,856.99
2,36,843.93
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5,287.67
7,899.26
8,667.77
10,116.51
15,524.55
17,053.15
Selling and Distribution Expenses
30,449.63
33,320.53
40,170.18
71,198.78
90,073.24
87,176.47
Other Expenses
-10,134.17
-13,289.09
-10,185.60
-22,448.36
-26,038.15
-25,389.71
Total Expenditure (Excl Depreciation)
3,24,695.24
3,29,863.17
3,23,217.20
7,91,299.92
8,59,924.96
8,02,912.32
Operating Profit (PBDIT) excl Other Income
57614.700000000004
22177.199999999997
-13693.4
86999.3
69116.40000000001
83397.09999999999
Other Income
-2,191.51
-2,899.15
2,323.33
-6,685.29
7,593.70
11,808.26
Operating Profit (PBDIT)
83,564.01
45,821.31
23,400.41
1,19,516.55
1,14,871.32
1,32,528.03
Interest
5,287.67
7,899.26
8,667.77
10,116.51
15,524.55
17,053.15
Exceptional Items
0.00
-1,408.77
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
88,064.34
55,497.69
26,476.74
1,58,198.06
1,59,189.60
1,70,573.55
Depreciation
28,140.80
26,543.31
34,770.53
39,202.56
38,161.26
37,322.69
Profit Before Tax
50,135.54
9,969.97
-20,037.89
70,197.48
61,185.51
78,152.19
Tax
9,912.58
1,146.12
361.70
6,759.91
6,835.30
5,196.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
48,253.46
22,565.25
522.78
66,221.63
53,889.52
64,091.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
48,253.46
22,565.25
522.78
66,221.63
53,889.52
64,091.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8,030.50
-13,741.41
-20,922.36
-2,784.06
460.69
8,864.61
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
40,222.96
8,823.85
-20,399.58
63,437.57
54,350.21
72,955.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
3,19,074.24
2,70,820.78
2,73,607.39
3,09,090.16
2,42,868.53
2,18,792.20
Earnings per share (EPS)
2010.25
940.07
21.78
2758.81
2245.04
2670.03
Diluted Earnings per share
2010.25
940.07
21.78
2758.81
2245.04
2670.03
Operating Profit Margin (Excl OI)
15.07%
6.3%
-4.42%
9.91%
7.44%
9.41%
Gross Profit Margin
20.47%
10.37%
4.76%
12.46%
10.69%
13.03%
PAT Margin
12.62%
6.41%
0.17%
7.54%
5.8%
7.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 8.60% vs 13.74% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 355.85% vs 143.25% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 76.02% vs 131.15% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -33.06% vs -8.87% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Nam Hoa Trading & Production Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
3,82,309.96
0
3,82,309.96
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,82,309.96
0
3,82,309.96
Raw Material Cost
2,94,245.62
0
2,94,245.62
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
96,054.01
0
96,054.01
Power Cost
0
0
0.00
Manufacturing Expenses
5,287.67
0
5,287.67
Selling and Distribution Expenses
30,449.63
0
30,449.63
Other Expenses
-10,134.17
0.00
-10,134.17
Total Expenditure (Excl Depreciation)
3,24,695.24
0
3,24,695.24
Operating Profit (PBDIT) excl Other Income
57,614.72
0.00
57,614.72
Other Income
-2,191.51
0
-2,191.51
Operating Profit (PBDIT)
83,564.01
0
83,564.01
Interest
5,287.67
0
5,287.67
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
88,064.34
0
88,064.34
Depreciation
28,140.80
0
28,140.80
Profit Before Tax
50,135.54
0
50,135.54
Tax
9,912.58
0
9,912.58
Provisions and contingencies
0
0
0.00
Profit After Tax
48,253.46
0
48,253.46
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
48,253.46
0
48,253.46
Share in Profit of Associates
0
0
0.00
Minority Interest
-8,030.50
0
-8,030.50
Other related items
0.00
0.00
0.00
Consolidated Net Profit
40,222.96
0
40,222.96
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
3,19,074.24
0
3,19,074.24
Earnings per share (EPS)
2,010.25
0
2,010.25
Diluted Earnings per share
2,010.25
0
2,010.25
Operating Profit Margin (Excl OI)
15.07%
0%
0.00
15.07%
Gross Profit Margin
20.47%
0%
0.00
20.47%
PAT Margin
12.62%
0%
0.00
12.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 38,231.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 8.60% vs 13.74% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 4,022.30 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 355.85% vs 143.25% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8,575.55 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 76.02% vs 131.15% in Dec 2024

Annual - Interest
Interest 528.77 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -33.06% vs -8.87% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.07%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024