Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
3,80,603.90
3,52,040.32
3,09,523.76
8,78,299.20
9,29,041.32
8,86,309.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,80,603.90
3,52,040.32
3,09,523.76
8,78,299.20
9,29,041.32
8,86,309.40
Raw Material Cost
3,06,135.92
2,96,542.64
2,83,047.01
7,20,101.14
7,69,851.73
7,15,735.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,24,991.64
93,188.21
2,14,367.09
2,44,856.99
2,36,843.93
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5,287.69
7,899.26
8,667.77
10,116.51
15,524.55
17,053.15
Selling and Distribution Expenses
20,363.20
33,320.53
40,170.18
71,198.78
90,073.24
87,176.47
Other Expenses
-528.77
-13,289.09
-10,185.60
-22,448.36
-26,038.15
-25,389.71
Total Expenditure (Excl Depreciation)
3,26,499.12
3,29,863.17
3,23,217.20
7,91,299.92
8,59,924.96
8,02,912.32
Operating Profit (PBDIT) excl Other Income
54104.799999999996
22177.199999999997
-13693.4
86999.3
69116.40000000001
83397.09999999999
Other Income
-2,806.72
-2,899.15
2,323.33
-6,685.29
7,593.70
11,808.26
Operating Profit (PBDIT)
78,734.37
45,821.31
23,400.41
1,19,516.55
1,14,871.32
1,32,528.03
Interest
5,287.69
7,899.26
8,667.77
10,116.51
15,524.55
17,053.15
Exceptional Items
0.00
-1,408.77
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
74,467.98
55,497.69
26,476.74
1,58,198.06
1,59,189.60
1,70,573.55
Depreciation
27,436.30
26,543.31
34,770.53
39,202.56
38,161.26
37,322.69
Profit Before Tax
46,010.37
9,969.97
-20,037.89
70,197.48
61,185.51
78,152.19
Tax
10,216.33
1,146.12
361.70
6,759.91
6,835.30
5,196.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
46,343.62
22,565.25
522.78
66,221.63
53,889.52
64,091.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
46,343.62
22,565.25
522.78
66,221.63
53,889.52
64,091.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10,549.58
-13,741.41
-20,922.36
-2,784.06
460.69
8,864.61
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
35,794.04
8,823.85
-20,399.58
63,437.57
54,350.21
72,955.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
3,17,164.40
2,70,820.78
2,73,607.39
3,09,090.16
2,42,868.53
2,18,792.20
Earnings per share (EPS)
0.0
940.07
21.78
2758.81
2245.04
2670.03
Diluted Earnings per share
0.0
940.07
21.78
2758.81
2245.04
2670.03
Operating Profit Margin (Excl OI)
14.22%
6.3%
-4.42%
9.91%
7.44%
9.41%
Gross Profit Margin
19.3%
10.37%
4.76%
12.46%
10.69%
13.03%
PAT Margin
12.18%
6.41%
0.17%
7.54%
5.8%
7.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 8.11% vs 13.74% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 305.65% vs 143.25% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 67.37% vs 131.15% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -33.06% vs -8.87% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Nam Hoa Trading & Production Corp. With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
3,80,603.90
0
3,80,603.90
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,80,603.90
0
3,80,603.90
Raw Material Cost
3,06,135.92
0
3,06,135.92
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5,287.69
0
5,287.69
Selling and Distribution Expenses
20,363.20
0
20,363.20
Other Expenses
-528.77
0.00
-528.77
Total Expenditure (Excl Depreciation)
3,26,499.12
0
3,26,499.12
Operating Profit (PBDIT) excl Other Income
54,104.78
0.00
54,104.78
Other Income
-2,806.72
0
-2,806.72
Operating Profit (PBDIT)
78,734.37
0
78,734.37
Interest
5,287.69
0
5,287.69
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
74,467.98
0
74,467.98
Depreciation
27,436.30
0
27,436.30
Profit Before Tax
46,010.37
0
46,010.37
Tax
10,216.33
0
10,216.33
Provisions and contingencies
0
0
0.00
Profit After Tax
46,343.62
0
46,343.62
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
46,343.62
0
46,343.62
Share in Profit of Associates
0
0
0.00
Minority Interest
-10,549.58
0
-10,549.58
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35,794.04
0
35,794.04
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
3,17,164.40
0
3,17,164.40
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
14.22%
0%
0.00
14.22%
Gross Profit Margin
19.30%
0%
0.00
19.30%
PAT Margin
12.18%
0%
0.00
12.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 38,060.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.11% vs 13.74% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3,579.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 305.65% vs 143.25% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8,154.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 67.37% vs 131.15% in Dec 2024
Annual - Interest
Interest 528.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -33.06% vs -8.87% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.22%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






