Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
1,59,035.00
1,59,227.00
1,35,006.00
1,24,080.00
83,423.00
98,403.00
1,11,887.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,59,035.00
1,59,227.00
1,35,006.00
1,24,080.00
83,423.00
98,403.00
1,11,887.00
Raw Material Cost
1,22,857.00
1,22,919.00
1,12,083.00
1,09,069.00
87,558.00
1,03,493.00
1,20,781.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
297.00
196.00
248.00
264.00
236.00
264.00
318.00
Selling and Distribution Expenses
6,501.00
5,575.00
5,074.00
4,300.00
4,308.00
4,353.00
5,594.00
Other Expenses
64.30
43.90
50.20
41.20
45.00
38.30
53.80
Total Expenditure (Excl Depreciation)
1,30,298.00
1,29,129.00
1,17,907.00
1,14,045.00
92,552.00
1,08,493.00
1,27,231.00
Operating Profit (PBDIT) excl Other Income
28737
30098
17099
10035
-9129
-10090
-15344
Other Income
1,851.00
390.00
3,788.00
1,949.00
2,062.00
36.00
135.00
Operating Profit (PBDIT)
33,763.00
33,303.00
23,869.00
15,116.00
-3,521.00
-6,265.00
-11,958.00
Interest
297.00
196.00
248.00
264.00
236.00
264.00
318.00
Exceptional Items
-57.00
-70.00
23.00
52.00
-450.00
-8,222.00
-1,753.00
Gross Profit (PBDT)
36,178.00
36,308.00
22,923.00
15,011.00
-4,135.00
-5,090.00
-8,894.00
Depreciation
3,827.00
3,447.00
3,588.00
3,572.00
3,949.00
4,170.00
3,929.00
Profit Before Tax
29,582.00
29,590.00
20,056.00
11,332.00
-8,156.00
-18,921.00
-17,958.00
Tax
7,873.00
3,058.00
-100.00
138.00
263.00
50.00
137.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
21,590.00
26,245.00
19,954.00
11,194.00
-8,419.00
-18,778.00
-18,030.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
21,590.00
26,245.00
19,954.00
11,194.00
-8,419.00
-18,778.00
-18,030.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
119.00
287.00
202.00
0.00
0.00
-193.00
-65.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
21,709.00
26,532.00
20,156.00
11,194.00
-8,419.00
-18,971.00
-18,095.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,36,972.00
1,04,764.00
79,684.00
49,964.00
37,173.00
40,358.00
55,859.00
Earnings per share (EPS)
308.31
375.33
285.53
160.43
-121.89
-271.84
-261.04
Diluted Earnings per share
308.31
375.33
285.53
160.43
-121.89
-271.84
-261.04
Operating Profit Margin (Excl OI)
17.66%
18.51%
12.22%
7.73%
-11.43%
-10.64%
-14.32%
Gross Profit Margin
21.01%
20.75%
17.51%
12.01%
-5.04%
-14.99%
-12.54%
PAT Margin
13.58%
16.48%
14.78%
9.02%
-10.09%
-19.08%
-16.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is -0.12% vs 17.94% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is -18.18% vs 31.63% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -3.04% vs 63.90% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 51.53% vs -20.97% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of Namura Shipbuilding Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,59,035.00
55,604.05
1,03,430.95
186.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,59,035.00
55,604.05
1,03,430.95
186.01%
Raw Material Cost
1,22,857.00
40,380.99
82,476.01
204.24%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
297.00
110.48
186.52
168.83%
Selling and Distribution Expenses
6,501.00
7,432.97
-931.97
-12.54%
Other Expenses
64.30
50.43
13.87
27.50%
Total Expenditure (Excl Depreciation)
1,30,298.00
48,428.74
81,869.26
169.05%
Operating Profit (PBDIT) excl Other Income
28,737.00
7,175.31
21,561.69
300.50%
Other Income
1,851.00
910.98
940.02
103.19%
Operating Profit (PBDIT)
33,763.00
9,244.53
24,518.47
265.22%
Interest
297.00
110.48
186.52
168.83%
Exceptional Items
-57.00
0.00
-57.00
Gross Profit (PBDT)
36,178.00
15,223.06
20,954.94
137.65%
Depreciation
3,827.00
1,148.74
2,678.26
233.15%
Profit Before Tax
29,582.00
7,985.31
21,596.69
270.46%
Tax
7,873.00
2,374.98
5,498.02
231.50%
Provisions and contingencies
0
0
0.00
Profit After Tax
21,590.00
5,596.60
15,993.40
285.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
21,590.00
5,596.60
15,993.40
285.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
119.00
13.73
105.27
766.72%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21,709.00
5,610.33
16,098.67
286.95%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,36,972.00
45,005.09
91,966.91
204.35%
Earnings per share (EPS)
308.31
204.99
103.32
50.40%
Diluted Earnings per share
308.31
204.99
103.32
50.40%
Operating Profit Margin (Excl OI)
17.66%
12.92%
0.00
4.74%
Gross Profit Margin
21.01%
16.43%
0.00
4.58%
PAT Margin
13.58%
10.07%
0.00
3.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 15,903.50 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -0.12% vs 17.94% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 2,170.90 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -18.18% vs 31.63% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,191.20 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -3.04% vs 63.90% in Mar 2025
Annual - Interest
Interest 29.70 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 51.53% vs -20.97% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.66%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






