Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,500.21
1,401.36
1,229.80
1,135.84
948.25
762.59
406.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,500.21
1,401.36
1,229.80
1,135.84
948.25
762.59
406.31
Raw Material Cost
877.81
782.96
763.14
746.16
597.80
474.37
225.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.21
6.46
3.61
8.12
5.15
3.85
1.32
Selling and Distribution Expenses
273.41
228.79
191.89
130.20
130.22
123.11
88.59
Other Expenses
8.26
8.72
6.66
6.78
7.54
5.81
4.57
Total Expenditure (Excl Depreciation)
1,244.04
1,105.45
1,025.26
952.25
808.60
659.48
360.90
Operating Profit (PBDIT) excl Other Income
256.2
295.9
204.5
183.6
139.60000000000002
103.10000000000001
45.4
Other Income
58.71
23.03
25.43
1.96
-3.86
3.21
19.98
Operating Profit (PBDIT)
467.47
418.84
341.65
277.19
174.59
133.50
84.16
Interest
10.21
6.46
3.61
8.12
5.15
3.85
1.32
Exceptional Items
2.07
-1.95
0.97
0.20
0.00
0.10
0.00
Gross Profit (PBDT)
622.40
618.40
466.66
389.68
350.44
288.22
181.08
Depreciation
146.19
89.03
98.94
86.86
34.17
21.30
18.50
Profit Before Tax
313.14
321.40
240.07
182.41
135.27
108.45
64.34
Tax
30.77
23.76
25.36
15.72
14.67
8.12
1.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
191.73
219.54
198.22
159.44
120.15
90.11
50.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
191.73
219.54
198.22
159.44
120.15
90.11
50.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
90.63
78.10
16.37
7.25
0.44
10.22
12.29
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
282.37
297.65
214.60
166.69
120.60
100.33
63.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,898.37
2,723.03
2,486.32
2,351.75
1,404.71
1,288.67
709.71
Earnings per share (EPS)
0.78
0.9
0.81
0.7
0.58
0.49
0.3
Diluted Earnings per share
0.78
0.9
0.81
0.7
0.58
0.49
0.3
Operating Profit Margin (Excl OI)
17.5%
21.89%
17.67%
16.58%
15.22%
14.29%
11.24%
Gross Profit Margin
30.62%
29.29%
27.57%
23.71%
17.87%
17.01%
20.39%
PAT Margin
12.78%
15.67%
16.12%
14.04%
12.67%
11.82%
12.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 7.05% vs 13.95% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -5.11% vs 38.68% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 3.28% vs 25.17% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 56.92% vs 80.56% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Nancal Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,500.21
0
1,500.21
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,500.21
0
1,500.21
Raw Material Cost
877.81
0
877.81
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10.21
0
10.21
Selling and Distribution Expenses
273.41
0
273.41
Other Expenses
8.26
0.00
8.26
Total Expenditure (Excl Depreciation)
1,244.04
0
1,244.04
Operating Profit (PBDIT) excl Other Income
256.17
0.00
256.17
Other Income
58.71
0
58.71
Operating Profit (PBDIT)
467.47
0
467.47
Interest
10.21
0
10.21
Exceptional Items
2.07
0
2.07
Gross Profit (PBDT)
622.40
0
622.40
Depreciation
146.19
0
146.19
Profit Before Tax
313.14
0
313.14
Tax
30.77
0
30.77
Provisions and contingencies
0
0
0.00
Profit After Tax
191.73
0
191.73
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
191.73
0
191.73
Share in Profit of Associates
0
0
0.00
Minority Interest
90.63
0
90.63
Other related items
0.00
0.00
0.00
Consolidated Net Profit
282.37
0
282.37
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,898.37
0
2,898.37
Earnings per share (EPS)
0.78
0
0.78
Diluted Earnings per share
0.78
0
0.78
Operating Profit Margin (Excl OI)
17.50%
0%
0.00
17.50%
Gross Profit Margin
30.62%
0%
0.00
30.62%
PAT Margin
12.78%
0%
0.00
12.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 150.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.05% vs 13.95% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 28.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.11% vs 38.68% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.88 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.28% vs 25.17% in Dec 2023
Annual - Interest
Interest 1.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 56.92% vs 80.56% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.50%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






