Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,983.14
3,207.73
6,409.44
4,648.32
3,992.58
4,586.48
5,875.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,983.14
3,207.73
6,409.44
4,648.32
3,992.58
4,586.48
5,875.35
Raw Material Cost
3,008.10
3,143.33
4,172.84
3,811.16
3,334.53
3,700.68
4,268.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
450.84
347.91
355.98
369.97
364.09
332.10
228.99
Selling and Distribution Expenses
-872.96
134.08
693.06
2,387.08
446.87
726.08
593.56
Other Expenses
-33.11
-9.20
-10.36
-21.57
-24.19
-24.21
-14.48
Total Expenditure (Excl Depreciation)
2,254.92
3,533.36
5,118.30
6,352.47
3,903.55
4,516.74
4,945.82
Operating Profit (PBDIT) excl Other Income
728.1999999999999
-325.6
1291.1000000000001
-1704.1
89
69.7
929.5
Other Income
-1,268.23
207.71
-61.14
-229.77
114.36
128.20
81.76
Operating Profit (PBDIT)
-128.11
307.84
1,653.35
-3,000.11
608.23
685.99
1,509.96
Interest
450.84
347.91
355.98
369.97
364.09
332.10
228.99
Exceptional Items
1,145.54
-55.94
-42.75
-6.66
56.99
-206.95
-1.65
Gross Profit (PBDT)
-24.96
64.40
2,236.60
837.16
658.06
885.81
1,607.30
Depreciation
427.35
441.90
459.49
452.11
477.57
498.28
495.90
Profit Before Tax
139.24
-537.92
795.12
-3,828.85
-176.44
-351.34
783.42
Tax
-219.43
-149.78
82.30
-59.79
-9.98
-19.25
144.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
388.06
-389.12
732.39
-3,744.12
-153.81
-340.05
636.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
388.06
-389.12
732.39
-3,744.12
-153.81
-340.05
636.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-29.39
2.41
-5.06
-17.84
4.73
3.21
0.51
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
358.67
-386.71
727.33
-3,761.96
-149.09
-336.84
637.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,863.50
878.82
1,271.38
553.95
4,008.52
4,430.84
4,669.08
Earnings per share (EPS)
0.3
-0.45
0.84
-4.31
-0.18
-0.39
0.73
Diluted Earnings per share
0.3
-0.45
0.84
-4.31
-0.18
-0.39
0.73
Operating Profit Margin (Excl OI)
23.89%
-10.65%
19.58%
-69.33%
0.41%
1.3%
15.87%
Gross Profit Margin
18.99%
-2.99%
19.57%
-72.64%
7.54%
3.2%
21.77%
PAT Margin
13.01%
-12.13%
11.43%
-80.55%
-3.85%
-7.41%
10.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -7.00% vs -49.95% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 192.76% vs -153.17% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 1,038.96% vs -94.16% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 29.58% vs -2.28% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Nanjing Red Sun Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,983.14
0
2,983.14
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,983.14
0
2,983.14
Raw Material Cost
3,008.10
0
3,008.10
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
450.84
0
450.84
Selling and Distribution Expenses
-872.96
0
-872.96
Other Expenses
-33.11
0.00
-33.11
Total Expenditure (Excl Depreciation)
2,254.92
0
2,254.92
Operating Profit (PBDIT) excl Other Income
728.21
0.00
728.21
Other Income
-1,268.23
0
-1,268.23
Operating Profit (PBDIT)
-128.11
0
-128.11
Interest
450.84
0
450.84
Exceptional Items
1,145.54
0
1,145.54
Gross Profit (PBDT)
-24.96
0
-24.96
Depreciation
427.35
0
427.35
Profit Before Tax
139.24
0
139.24
Tax
-219.43
0
-219.43
Provisions and contingencies
0
0
0.00
Profit After Tax
388.06
0
388.06
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
388.06
0
388.06
Share in Profit of Associates
0
0
0.00
Minority Interest
-29.39
0
-29.39
Other related items
0.00
0.00
0.00
Consolidated Net Profit
358.67
0
358.67
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,863.50
0
2,863.50
Earnings per share (EPS)
0.30
0
0.30
Diluted Earnings per share
0.30
0
0.30
Operating Profit Margin (Excl OI)
23.89%
0%
0.00
23.89%
Gross Profit Margin
18.99%
0%
0.00
18.99%
PAT Margin
13.01%
0%
0.00
13.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 298.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.00% vs -49.95% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 35.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 192.76% vs -153.17% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 114.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1,038.96% vs -94.16% in Dec 2023
Annual - Interest
Interest 45.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.58% vs -2.28% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.89%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






