Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,661.29
1,388.24
1,136.27
1,123.93
831.26
738.22
597.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,661.29
1,388.24
1,136.27
1,123.93
831.26
738.22
597.70
Raw Material Cost
956.74
878.18
810.01
798.97
522.31
451.74
363.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
211.39
155.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.55
1.95
3.61
1.44
0.66
0.26
0.18
Selling and Distribution Expenses
309.27
300.98
269.44
236.36
162.95
138.06
122.82
Other Expenses
16.75
13.48
10.65
10.21
7.90
-14.10
-9.54
Total Expenditure (Excl Depreciation)
1,435.08
1,315.87
1,189.57
1,138.84
764.93
660.40
546.26
Operating Profit (PBDIT) excl Other Income
226.20000000000002
72.4
-53.3
-14.9
66.3
77.8
51.4
Other Income
16.16
56.20
27.25
25.14
50.91
53.13
55.27
Operating Profit (PBDIT)
313.56
205.71
47.42
97.86
183.09
177.98
160.01
Interest
1.55
1.95
3.61
1.44
0.66
0.26
0.18
Exceptional Items
7.34
-0.73
-501.46
-1.57
0.11
-5.41
-1.95
Gross Profit (PBDT)
704.55
510.06
326.26
324.96
308.95
286.48
234.51
Depreciation
34.50
40.18
61.53
57.88
40.54
34.42
30.57
Profit Before Tax
284.85
162.85
-519.18
36.98
141.99
137.90
127.31
Tax
24.79
-1.34
-3.99
4.86
9.00
12.67
11.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
251.83
160.77
-433.69
37.22
129.83
127.22
112.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
251.83
160.77
-433.69
37.22
129.83
127.22
112.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.23
3.43
-81.50
-5.11
3.16
-1.99
3.15
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
260.06
164.20
-515.19
32.12
133.00
125.23
115.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,227.94
1,966.75
1,725.86
2,168.79
2,290.28
2,209.12
2,068.78
Earnings per share (EPS)
1.05
0.68
-1.85
0.16
0.54
0.53
0.47
Diluted Earnings per share
1.05
0.68
-1.85
0.16
0.54
0.53
0.47
Operating Profit Margin (Excl OI)
15.82%
7.88%
-3.64%
1.32%
11.02%
12.25%
12.41%
Gross Profit Margin
19.22%
14.63%
-40.28%
8.44%
21.96%
23.34%
26.41%
PAT Margin
15.16%
11.58%
-38.17%
3.31%
15.62%
17.23%
18.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 19.67% vs 22.17% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 58.40% vs 131.87% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 98.93% vs 640.10% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -21.05% vs -47.22% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Nanjing Sciyon Wisdom Technology Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,661.29
0
1,661.29
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,661.29
0
1,661.29
Raw Material Cost
956.74
0
956.74
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.55
0
1.55
Selling and Distribution Expenses
309.27
0
309.27
Other Expenses
16.75
0.00
16.75
Total Expenditure (Excl Depreciation)
1,435.08
0
1,435.08
Operating Profit (PBDIT) excl Other Income
226.21
0.00
226.21
Other Income
16.16
0
16.16
Operating Profit (PBDIT)
313.56
0
313.56
Interest
1.55
0
1.55
Exceptional Items
7.34
0
7.34
Gross Profit (PBDT)
704.55
0
704.55
Depreciation
34.50
0
34.50
Profit Before Tax
284.85
0
284.85
Tax
24.79
0
24.79
Provisions and contingencies
0
0
0.00
Profit After Tax
251.83
0
251.83
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
251.83
0
251.83
Share in Profit of Associates
0
0
0.00
Minority Interest
8.23
0
8.23
Other related items
0.00
0.00
0.00
Consolidated Net Profit
260.06
0
260.06
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,227.94
0
2,227.94
Earnings per share (EPS)
1.05
0
1.05
Diluted Earnings per share
1.05
0
1.05
Operating Profit Margin (Excl OI)
15.82%
0%
0.00
15.82%
Gross Profit Margin
19.22%
0%
0.00
19.22%
PAT Margin
15.16%
0%
0.00
15.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 166.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.67% vs 22.17% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 26.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 58.40% vs 131.87% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 98.93% vs 640.10% in Dec 2023
Annual - Interest
Interest 0.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -21.05% vs -47.22% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.82%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






