Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,929.68
3,194.23
2,767.58
3,601.28
3,097.12
2,738.42
1,665.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,929.68
3,194.23
2,767.58
3,601.28
3,097.12
2,738.42
1,665.45
Raw Material Cost
166.85
138.86
131.96
258.60
255.65
301.85
220.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,008.56
881.50
821.63
906.64
766.78
706.65
525.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
581.49
691.35
632.95
665.34
565.76
286.25
224.79
Selling and Distribution Expenses
166.47
176.58
192.55
352.15
348.79
321.30
164.52
Other Expenses
10.84
-25.69
-45.79
-47.87
-39.11
-12.26
-3.33
Total Expenditure (Excl Depreciation)
2,031.75
1,631.35
1,321.22
1,703.99
1,545.88
1,493.47
1,102.29
Operating Profit (PBDIT) excl Other Income
1897.8999999999999
1562.8999999999999
1446.3999999999999
1897.3
1551.2
1244.8999999999999
563.2
Other Income
-4.37
-5.91
-27.59
-8.03
-1.61
-5.71
18.84
Operating Profit (PBDIT)
2,038.69
1,692.87
1,550.18
2,024.18
1,647.37
1,332.16
674.10
Interest
581.49
691.35
632.95
665.34
565.76
286.25
224.79
Exceptional Items
-10.95
-5.22
-8.86
1.08
-8.98
-30.24
-52.95
Gross Profit (PBDT)
3,621.45
2,921.54
2,504.20
3,207.77
2,743.72
2,343.65
1,352.99
Depreciation
141.38
133.83
131.42
134.91
97.74
92.92
92.10
Profit Before Tax
1,301.13
860.40
776.95
1,225.00
974.89
922.75
304.26
Tax
270.40
160.95
136.27
273.78
223.10
230.96
72.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,001.64
677.01
645.67
977.27
809.59
709.81
231.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,001.64
677.01
645.67
977.27
809.59
709.81
231.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.33
6.11
4.27
8.57
5.51
5.33
3.90
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,008.98
683.13
649.94
985.84
815.10
715.15
235.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
0.0
Reserves
17,872.06
17,173.94
16,509.24
16,444.09
15,786.22
11,092.15
10,587.77
Earnings per share (EPS)
0.27
0.18
0.18
0.27
0.22
0.0
0.0
Diluted Earnings per share
0.27
0.18
0.18
0.27
0.22
0.0
0.0
Operating Profit Margin (Excl OI)
48.3%
48.93%
52.26%
52.68%
50.09%
45.46%
33.81%
Gross Profit Margin
36.71%
31.13%
32.82%
37.76%
34.63%
37.09%
23.8%
PAT Margin
25.49%
21.19%
23.33%
27.14%
26.14%
25.92%
13.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 23.03% vs 15.41% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 47.71% vs 5.11% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 20.27% vs 7.67% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -15.88% vs 9.21% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Nanjing Securities Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
3,929.68
0
3,929.68
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,929.68
0
3,929.68
Raw Material Cost
166.85
0
166.85
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,008.56
0
1,008.56
Power Cost
0
0
0.00
Manufacturing Expenses
581.49
0
581.49
Selling and Distribution Expenses
166.47
0
166.47
Other Expenses
10.84
0.00
10.84
Total Expenditure (Excl Depreciation)
2,031.75
0
2,031.75
Operating Profit (PBDIT) excl Other Income
1,897.93
0.00
1,897.93
Other Income
-4.37
0
-4.37
Operating Profit (PBDIT)
2,038.69
0
2,038.69
Interest
581.49
0
581.49
Exceptional Items
-10.95
0
-10.95
Gross Profit (PBDT)
3,621.45
0
3,621.45
Depreciation
141.38
0
141.38
Profit Before Tax
1,301.13
0
1,301.13
Tax
270.40
0
270.40
Provisions and contingencies
0
0
0.00
Profit After Tax
1,001.64
0
1,001.64
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,001.64
0
1,001.64
Share in Profit of Associates
0
0
0.00
Minority Interest
7.33
0
7.33
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,008.98
0
1,008.98
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
17,872.06
0
17,872.06
Earnings per share (EPS)
0.27
0
0.27
Diluted Earnings per share
0.27
0
0.27
Operating Profit Margin (Excl OI)
48.30%
0%
0.00
48.30%
Gross Profit Margin
36.71%
0%
0.00
36.71%
PAT Margin
25.49%
0%
0.00
25.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 392.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.03% vs 15.41% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 100.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 47.71% vs 5.11% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 204.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.27% vs 7.67% in Dec 2023
Annual - Interest
Interest 58.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.88% vs 9.21% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 48.30%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






