Nankai Plywood Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: JP3653200000
JPY
8,030.00
30 (0.38%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
24,921.44
23,774.74
23,061.99
21,934.69
19,407.08
19,731.67
19,280.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
24,921.44
23,774.74
23,061.99
21,934.69
19,407.08
19,731.67
19,280.52
Raw Material Cost
17,939.20
17,292.47
16,745.34
14,496.06
12,838.79
12,903.43
12,969.62
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
77.05
79.78
22.42
8.15
4.51
2.52
2.17
Selling and Distribution Expenses
5,911.17
5,533.46
5,322.22
5,177.15
4,825.47
5,003.57
4,673.55
Other Expenses
3.23
2.08
6.57
8.72
9.61
9.80
6.72
Total Expenditure (Excl Depreciation)
23,959.71
22,926.46
22,155.65
19,768.53
17,764.90
18,007.52
17,712.57
Operating Profit (PBDIT) excl Other Income
961.7
848.3
906.3
2166.2
1642.2
1724.1999999999998
1567.8999999999999
Other Income
830.41
1,060.15
-27.93
364.42
250.74
62.84
82.08
Operating Profit (PBDIT)
2,622.42
2,659.92
1,516.50
3,077.89
2,431.35
2,266.78
2,133.28
Interest
77.05
79.78
22.42
8.15
4.51
2.52
2.17
Exceptional Items
-728.40
1.19
173.03
20.26
-579.61
-147.31
0.00
Gross Profit (PBDT)
6,982.24
6,482.28
6,316.65
7,438.64
6,568.28
6,828.25
6,310.90
Depreciation
830.27
751.49
638.08
547.30
538.44
479.79
483.25
Profit Before Tax
986.70
1,829.85
1,029.03
2,542.70
1,308.79
1,637.16
1,647.86
Tax
869.62
862.78
-577.22
1,125.27
807.22
750.57
783.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
101.13
948.71
1,590.52
1,414.35
501.57
886.59
864.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
101.13
948.71
1,590.52
1,414.35
501.57
886.59
864.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
15.95
18.35
15.73
3.08
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
117.08
967.06
1,606.25
1,417.43
501.57
886.59
864.35
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
24,412.57
23,990.49
22,464.73
20,853.36
19,497.10
19,506.62
18,550.07
Earnings per share (EPS)
104.58
981.09
1646.5
1464.13
519.22
917.79
893.85
Diluted Earnings per share
104.58
981.09
1646.5
1464.13
519.22
917.79
893.85
Operating Profit Margin (Excl OI)
3.86%
3.57%
3.93%
9.88%
8.46%
8.74%
8.13%
Gross Profit Margin
7.29%
10.86%
7.23%
14.09%
9.52%
10.73%
11.05%
PAT Margin
0.41%
3.99%
6.9%
6.45%
2.58%
4.49%
4.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.82% vs 3.09% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -87.89% vs -39.79% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 12.01% vs 3.59% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -3.51% vs 256.25% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Nankai Plywood Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
24,921.44
6,210.02
18,711.42
301.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
24,921.44
6,210.02
18,711.42
301.31%
Raw Material Cost
17,939.20
4,356.57
13,582.63
311.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,261.36
-1,261.36
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
77.05
0.00
77.05
Selling and Distribution Expenses
5,911.17
1,128.96
4,782.21
423.59%
Other Expenses
3.23
-113.88
117.11
102.84%
Total Expenditure (Excl Depreciation)
23,959.71
5,608.14
18,351.57
327.23%
Operating Profit (PBDIT) excl Other Income
961.74
601.88
359.86
59.79%
Other Income
830.41
70.78
759.63
1,073.23%
Operating Profit (PBDIT)
2,622.42
900.67
1,721.75
191.16%
Interest
77.05
0.00
77.05
Exceptional Items
-728.40
0.00
-728.40
Gross Profit (PBDT)
6,982.24
1,853.45
5,128.79
276.72%
Depreciation
830.27
274.23
556.04
202.76%
Profit Before Tax
986.70
626.45
360.25
57.51%
Tax
869.62
187.07
682.55
364.86%
Provisions and contingencies
0
0
0.00
Profit After Tax
101.13
439.38
-338.25
-76.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
101.13
439.38
-338.25
-76.98%
Share in Profit of Associates
0
0
0.00
Minority Interest
15.95
0.00
15.95
Other related items
0.00
0.00
0.00
Consolidated Net Profit
117.08
439.38
-322.30
-73.35%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
24,412.57
15,749.31
8,663.26
55.01%
Earnings per share (EPS)
104.58
555.85
-451.27
-81.19%
Diluted Earnings per share
104.58
555.85
-451.27
-81.19%
Operating Profit Margin (Excl OI)
3.86%
8.95%
0.00
-5.09%
Gross Profit Margin
7.29%
14.50%
0.00
-7.21%
PAT Margin
0.41%
7.08%
0.00
-6.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,492.14 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 4.82% vs 3.09% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 11.71 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -87.89% vs -39.79% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 179.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 12.01% vs 3.59% in Mar 2024

Annual - Interest
Interest 7.70 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -3.51% vs 256.25% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.86%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024