Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
24,921.44
23,774.74
23,061.99
21,934.69
19,407.08
19,731.67
19,280.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
24,921.44
23,774.74
23,061.99
21,934.69
19,407.08
19,731.67
19,280.52
Raw Material Cost
17,939.20
17,292.47
16,745.34
14,496.06
12,838.79
12,903.43
12,969.62
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
77.05
79.78
22.42
8.15
4.51
2.52
2.17
Selling and Distribution Expenses
5,911.17
5,533.46
5,322.22
5,177.15
4,825.47
5,003.57
4,673.55
Other Expenses
3.23
2.08
6.57
8.72
9.61
9.80
6.72
Total Expenditure (Excl Depreciation)
23,959.71
22,926.46
22,155.65
19,768.53
17,764.90
18,007.52
17,712.57
Operating Profit (PBDIT) excl Other Income
961.7
848.3
906.3
2166.2
1642.2
1724.1999999999998
1567.8999999999999
Other Income
830.41
1,060.15
-27.93
364.42
250.74
62.84
82.08
Operating Profit (PBDIT)
2,622.42
2,659.92
1,516.50
3,077.89
2,431.35
2,266.78
2,133.28
Interest
77.05
79.78
22.42
8.15
4.51
2.52
2.17
Exceptional Items
-728.40
1.19
173.03
20.26
-579.61
-147.31
0.00
Gross Profit (PBDT)
6,982.24
6,482.28
6,316.65
7,438.64
6,568.28
6,828.25
6,310.90
Depreciation
830.27
751.49
638.08
547.30
538.44
479.79
483.25
Profit Before Tax
986.70
1,829.85
1,029.03
2,542.70
1,308.79
1,637.16
1,647.86
Tax
869.62
862.78
-577.22
1,125.27
807.22
750.57
783.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
101.13
948.71
1,590.52
1,414.35
501.57
886.59
864.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
101.13
948.71
1,590.52
1,414.35
501.57
886.59
864.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
15.95
18.35
15.73
3.08
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
117.08
967.06
1,606.25
1,417.43
501.57
886.59
864.35
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
24,412.57
23,990.49
22,464.73
20,853.36
19,497.10
19,506.62
18,550.07
Earnings per share (EPS)
104.58
981.09
1646.5
1464.13
519.22
917.79
893.85
Diluted Earnings per share
104.58
981.09
1646.5
1464.13
519.22
917.79
893.85
Operating Profit Margin (Excl OI)
3.86%
3.57%
3.93%
9.88%
8.46%
8.74%
8.13%
Gross Profit Margin
7.29%
10.86%
7.23%
14.09%
9.52%
10.73%
11.05%
PAT Margin
0.41%
3.99%
6.9%
6.45%
2.58%
4.49%
4.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.82% vs 3.09% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -87.89% vs -39.79% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 12.01% vs 3.59% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -3.51% vs 256.25% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Nankai Plywood Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
24,921.44
6,210.02
18,711.42
301.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
24,921.44
6,210.02
18,711.42
301.31%
Raw Material Cost
17,939.20
4,356.57
13,582.63
311.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,261.36
-1,261.36
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
77.05
0.00
77.05
Selling and Distribution Expenses
5,911.17
1,128.96
4,782.21
423.59%
Other Expenses
3.23
-113.88
117.11
102.84%
Total Expenditure (Excl Depreciation)
23,959.71
5,608.14
18,351.57
327.23%
Operating Profit (PBDIT) excl Other Income
961.74
601.88
359.86
59.79%
Other Income
830.41
70.78
759.63
1,073.23%
Operating Profit (PBDIT)
2,622.42
900.67
1,721.75
191.16%
Interest
77.05
0.00
77.05
Exceptional Items
-728.40
0.00
-728.40
Gross Profit (PBDT)
6,982.24
1,853.45
5,128.79
276.72%
Depreciation
830.27
274.23
556.04
202.76%
Profit Before Tax
986.70
626.45
360.25
57.51%
Tax
869.62
187.07
682.55
364.86%
Provisions and contingencies
0
0
0.00
Profit After Tax
101.13
439.38
-338.25
-76.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
101.13
439.38
-338.25
-76.98%
Share in Profit of Associates
0
0
0.00
Minority Interest
15.95
0.00
15.95
Other related items
0.00
0.00
0.00
Consolidated Net Profit
117.08
439.38
-322.30
-73.35%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
24,412.57
15,749.31
8,663.26
55.01%
Earnings per share (EPS)
104.58
555.85
-451.27
-81.19%
Diluted Earnings per share
104.58
555.85
-451.27
-81.19%
Operating Profit Margin (Excl OI)
3.86%
8.95%
0.00
-5.09%
Gross Profit Margin
7.29%
14.50%
0.00
-7.21%
PAT Margin
0.41%
7.08%
0.00
-6.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,492.14 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.82% vs 3.09% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 11.71 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -87.89% vs -39.79% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 179.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 12.01% vs 3.59% in Mar 2024
Annual - Interest
Interest 7.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -3.51% vs 256.25% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.86%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






