Nanshan Aluminium International Holdings Ltd.

  • Market Cap: N/A
  • Industry: Industrial Manufacturing
  • ISIN: KYG6391R1074
HKD
48.80
48.8 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
7,964.23
5,306.34
3,655.09
1,343.47
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
7,964.23
5,306.34
3,655.09
1,343.47
Raw Material Cost
3,932.52
3,758.81
2,777.54
995.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
311.13
176.48
169.57
99.74
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.05
0.02
0.02
0.01
Selling and Distribution Expenses
257.71
172.72
129.88
77.10
Other Expenses
-31.12
-17.65
-16.96
-9.97
Total Expenditure (Excl Depreciation)
4,190.23
3,931.53
2,907.41
1,072.33
Operating Profit (PBDIT) excl Other Income
3774
1374.8
747.6999999999999
271.1
Other Income
142.69
83.38
54.56
51.56
Operating Profit (PBDIT)
4,392.75
1,867.85
1,117.25
465.56
Interest
0.05
0.02
0.02
0.01
Exceptional Items
-15.04
1.97
0.00
0.00
Gross Profit (PBDT)
4,031.71
1,547.53
877.56
348.24
Depreciation
470.68
405.09
309.66
141.75
Profit Before Tax
3,906.97
1,464.71
807.57
323.80
Tax
337.83
106.19
55.13
15.14
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
3,135.32
960.34
530.06
221.24
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
3,135.32
960.34
530.06
221.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
433.82
398.18
222.39
87.42
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,569.14
1,358.52
752.45
308.66
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
Reserves
9,820.44
7,174.48
5,626.35
5,692.31
Earnings per share (EPS)
5.33
1.63
0.9
0.38
Diluted Earnings per share
5.33
1.63
0.9
0.38
Operating Profit Margin (Excl OI)
47.45%
25.99%
20.6%
20.26%
Gross Profit Margin
54.97%
35.24%
30.57%
34.65%
PAT Margin
39.37%
18.1%
14.5%
16.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 50.09% vs 45.18% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 162.72% vs 80.56% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 138.17% vs 67.92% in Dec 2023

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Nanshan Aluminium International Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
7,964.23
0
7,964.23
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,964.23
0
7,964.23
Raw Material Cost
3,932.52
0
3,932.52
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
311.13
0
311.13
Power Cost
0
0
0.00
Manufacturing Expenses
0.05
0
0.05
Selling and Distribution Expenses
257.71
0
257.71
Other Expenses
-31.12
0.00
-31.12
Total Expenditure (Excl Depreciation)
4,190.23
0
4,190.23
Operating Profit (PBDIT) excl Other Income
3,774.00
0.00
3,774.00
Other Income
142.69
0
142.69
Operating Profit (PBDIT)
4,392.75
0
4,392.75
Interest
0.05
0
0.05
Exceptional Items
-15.04
0
-15.04
Gross Profit (PBDT)
4,031.71
0
4,031.71
Depreciation
470.68
0
470.68
Profit Before Tax
3,906.97
0
3,906.97
Tax
337.83
0
337.83
Provisions and contingencies
0
0
0.00
Profit After Tax
3,135.32
0
3,135.32
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,135.32
0
3,135.32
Share in Profit of Associates
0
0
0.00
Minority Interest
433.82
0
433.82
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,569.14
0
3,569.14
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
9,820.44
0
9,820.44
Earnings per share (EPS)
5.33
0
5.33
Diluted Earnings per share
5.33
0
5.33
Operating Profit Margin (Excl OI)
47.45%
0%
0.00
47.45%
Gross Profit Margin
54.97%
0%
0.00
54.97%
PAT Margin
39.37%
0%
0.00
39.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 796.42 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 50.09% vs 45.18% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 356.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 162.72% vs 80.56% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 425.01 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 138.17% vs 67.92% in Dec 2023

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 47.45%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023