Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
9,818.22
8,915.54
9,808.28
9,203.04
8,751.22
9,066.86
9,458.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,818.22
8,915.54
9,808.28
9,203.04
8,751.22
9,066.86
9,458.01
Raw Material Cost
7,725.11
6,867.82
7,730.58
7,105.21
6,275.80
6,698.80
6,880.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.13
5.80
4.11
4.09
4.02
1.62
0.95
Selling and Distribution Expenses
1,860.26
1,742.48
1,811.81
1,914.26
1,775.15
1,863.22
1,790.44
Other Expenses
10.74
10.01
5.32
4.54
2.28
5.95
7.93
Total Expenditure (Excl Depreciation)
9,695.92
8,716.24
9,599.71
9,069.00
8,077.74
8,623.14
8,750.98
Operating Profit (PBDIT) excl Other Income
122.30000000000001
199.3
208.6
134
673.5
443.7
707
Other Income
217.73
54.58
104.82
258.67
53.10
118.70
76.35
Operating Profit (PBDIT)
607.48
540.20
609.13
689.08
1,031.25
861.33
1,087.35
Interest
3.13
5.80
4.11
4.09
4.02
1.62
0.95
Exceptional Items
-28.02
0.00
426.53
15.82
-117.82
48.80
7.63
Gross Profit (PBDT)
2,093.10
2,047.73
2,077.69
2,097.84
2,475.41
2,368.06
2,577.70
Depreciation
267.46
286.32
295.75
296.37
304.67
294.05
241.82
Profit Before Tax
308.87
248.07
735.81
404.44
604.74
614.46
852.22
Tax
96.14
92.26
142.46
225.94
212.34
202.21
270.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
212.73
155.81
593.35
178.50
392.41
412.25
581.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
212.73
155.81
593.35
178.50
392.41
412.25
581.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
212.73
155.81
593.35
178.50
392.41
412.25
581.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,741.38
11,476.74
11,410.46
11,106.13
10,981.26
10,463.37
10,834.84
Earnings per share (EPS)
31.91
23.32
87.69
26.38
58.0
59.71
75.87
Diluted Earnings per share
31.91
23.32
87.69
26.38
58.0
59.71
75.87
Operating Profit Margin (Excl OI)
1.25%
2.24%
2.13%
1.46%
7.7%
4.95%
8.13%
Gross Profit Margin
5.87%
5.99%
10.52%
7.61%
10.39%
10.02%
11.57%
PAT Margin
2.17%
1.75%
6.05%
1.94%
4.48%
4.55%
6.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 10.13% vs -9.10% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 36.52% vs -73.74% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -19.73% vs -3.71% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -46.55% vs 41.46% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Nansin Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
9,818.22
40,099.52
-30,281.30
-75.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,818.22
40,099.52
-30,281.30
-75.52%
Raw Material Cost
7,725.11
31,288.21
-23,563.10
-75.31%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.13
20.31
-17.18
-84.59%
Selling and Distribution Expenses
1,860.26
7,275.40
-5,415.14
-74.43%
Other Expenses
10.74
3.53
7.21
204.25%
Total Expenditure (Excl Depreciation)
9,695.92
38,619.24
-28,923.32
-74.89%
Operating Profit (PBDIT) excl Other Income
122.30
1,480.28
-1,357.98
-91.74%
Other Income
217.73
203.19
14.54
7.16%
Operating Profit (PBDIT)
607.48
2,556.55
-1,949.07
-76.24%
Interest
3.13
20.31
-17.18
-84.59%
Exceptional Items
-28.02
-20.99
-7.03
-33.49%
Gross Profit (PBDT)
2,093.10
8,811.31
-6,718.21
-76.25%
Depreciation
267.46
924.22
-656.76
-71.06%
Profit Before Tax
308.87
1,591.03
-1,282.16
-80.59%
Tax
96.14
545.58
-449.44
-82.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
212.73
1,045.44
-832.71
-79.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
212.73
1,045.44
-832.71
-79.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
212.73
1,045.44
-832.71
-79.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,741.38
15,948.95
-4,207.57
-26.38%
Earnings per share (EPS)
31.91
161.76
-129.85
-80.27%
Diluted Earnings per share
31.91
161.76
-129.85
-80.27%
Operating Profit Margin (Excl OI)
1.25%
3.56%
0.00
-2.31%
Gross Profit Margin
5.87%
6.27%
0.00
-0.40%
PAT Margin
2.17%
2.61%
0.00
-0.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 981.82 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 10.13% vs -9.10% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 21.27 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 36.52% vs -73.74% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.98 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -19.73% vs -3.71% in Mar 2024
Annual - Interest
Interest 0.31 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -46.55% vs 41.46% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.25%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






