Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,918.13
1,780.94
1,757.35
1,636.19
1,212.10
1,090.92
1,083.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,918.13
1,780.94
1,757.35
1,636.19
1,212.10
1,090.92
1,083.92
Raw Material Cost
1,528.20
1,436.31
1,335.55
1,198.85
941.90
814.93
791.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
161.32
140.35
77.90
121.40
94.67
94.47
89.27
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.91
1.06
1.38
1.88
2.71
3.00
2.58
Selling and Distribution Expenses
121.39
104.09
96.40
95.79
76.21
95.39
93.35
Other Expenses
-3.45
-1.65
4.16
-2.12
-2.10
-2.70
-4.25
Total Expenditure (Excl Depreciation)
1,777.34
1,665.35
1,552.79
1,396.75
1,094.46
980.82
934.10
Operating Profit (PBDIT) excl Other Income
140.8
115.60000000000001
204.60000000000002
239.4
117.6
110.1
149.8
Other Income
30.58
42.07
54.10
15.54
30.87
30.81
30.39
Operating Profit (PBDIT)
275.49
240.57
325.56
315.34
197.41
183.95
219.43
Interest
0.91
1.06
1.38
1.88
2.71
3.00
2.58
Exceptional Items
0.00
1.07
0.31
0.13
0.29
0.00
-0.83
Gross Profit (PBDT)
389.93
344.63
421.80
437.35
270.20
275.99
292.52
Depreciation
92.85
81.79
69.33
61.05
49.65
43.23
39.54
Profit Before Tax
181.73
158.79
255.16
252.54
145.35
137.71
176.47
Tax
20.82
22.00
27.08
30.09
19.09
15.58
24.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
160.90
136.79
227.71
221.19
125.77
120.41
149.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
160.90
136.79
227.71
221.19
125.77
120.41
149.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.36
1.26
0.49
1.73
2.84
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
160.90
136.79
228.07
222.45
126.26
122.13
152.29
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,036.67
1,989.14
2,030.12
1,976.22
1,234.91
1,270.13
783.26
Earnings per share (EPS)
0.67
0.57
0.95
1.05
0.6
0.58
0.72
Diluted Earnings per share
0.67
0.57
0.95
1.05
0.6
0.58
0.72
Operating Profit Margin (Excl OI)
7.93%
6.55%
11.5%
14.59%
9.64%
10.07%
13.79%
Gross Profit Margin
14.31%
13.51%
18.46%
19.17%
16.09%
16.59%
19.93%
PAT Margin
8.39%
7.68%
12.96%
13.52%
10.38%
11.04%
13.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 7.70% vs 1.34% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 17.62% vs -40.03% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 23.38% vs -26.89% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -18.18% vs -21.43% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Nantong Haixing Electronics Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,918.13
0
1,918.13
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,918.13
0
1,918.13
Raw Material Cost
1,528.20
0
1,528.20
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
161.32
0
161.32
Power Cost
0
0
0.00
Manufacturing Expenses
0.91
0
0.91
Selling and Distribution Expenses
121.39
0
121.39
Other Expenses
-3.45
0.00
-3.45
Total Expenditure (Excl Depreciation)
1,777.34
0
1,777.34
Operating Profit (PBDIT) excl Other Income
140.79
0.00
140.79
Other Income
30.58
0
30.58
Operating Profit (PBDIT)
275.49
0
275.49
Interest
0.91
0
0.91
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
389.93
0
389.93
Depreciation
92.85
0
92.85
Profit Before Tax
181.73
0
181.73
Tax
20.82
0
20.82
Provisions and contingencies
0
0
0.00
Profit After Tax
160.90
0
160.90
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
160.90
0
160.90
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
160.90
0
160.90
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,036.67
0
2,036.67
Earnings per share (EPS)
0.67
0
0.67
Diluted Earnings per share
0.67
0
0.67
Operating Profit Margin (Excl OI)
7.93%
0%
0.00
7.93%
Gross Profit Margin
14.31%
0%
0.00
14.31%
PAT Margin
8.39%
0%
0.00
8.39%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 191.81 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.70% vs 1.34% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 16.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.62% vs -40.03% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.38% vs -26.89% in Dec 2023
Annual - Interest
Interest 0.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -18.18% vs -21.43% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.93%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






