Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Net Sales
188.92
Other Operating Income
0.00
Total Operating income
188.92
Raw Material Cost
114.07
Purchase of Finished goods
0.00
(Increase) / Decrease In Stocks
-4.24
Employee Cost
16.18
Power Cost
24.56
Manufacturing Expenses
0.00
Selling and Distribution Expenses
0.00
Other Expenses
13.78
Total Expenditure (Excl Depreciation)
164.35
Operating Profit (PBDIT) excl Other Income
24.57
Other Income
1.65
Operating Profit (PBDIT)
26.22
Interest
1.22
Exceptional Items
0.00
Gross Profit (PBDT)
25.00
Depreciation
2.22
Profit Before Tax
22.78
Tax
5.58
Provisions and contingencies
0.00
Profit After Tax
17.20
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
0.00
Net Profit
17.20
Share in Profit of Associates
0.82
Minority Interest
0.00
Other related items
0.00
Consolidated Net Profit
18.02
Equity Capital
6.05
Face Value
10.0
Reserves
114.21
Earnings per share (EPS)
29.79
Diluted Earnings per share
29.79
Operating Profit Margin (Excl OI)
13.01%
Gross Profit Margin
13.23%
PAT Margin
9.54%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 3.92% vs -4.89% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 12.26% vs 0.33% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 15.56% vs 7.70% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 369.23% vs -16.13% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Narmada Gelatine With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
188.92
201.30
-12.38
-6.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
188.92
201.30
-12.38
-6.15%
Raw Material Cost
114.07
116.19
-2.12
-1.82%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-4.24
-0.11
-4.13
-3,754.55%
Employee Cost
16.18
30.80
-14.62
-47.47%
Power Cost
24.56
0.00
24.56
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
13.78
40.84
-27.06
-66.26%
Total Expenditure (Excl Depreciation)
164.35
187.72
-23.37
-12.45%
Operating Profit (PBDIT) excl Other Income
24.57
13.58
10.99
80.93%
Other Income
1.65
7.62
-5.97
-78.35%
Operating Profit (PBDIT)
26.22
21.20
5.02
23.68%
Interest
1.22
0.64
0.58
90.62%
Exceptional Items
0.00
1.55
-1.55
-100.00%
Gross Profit (PBDT)
25.00
22.11
2.89
13.07%
Depreciation
2.22
2.65
-0.43
-16.23%
Profit Before Tax
22.78
19.46
3.32
17.06%
Tax
5.58
1.90
3.68
193.68%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
17.20
17.56
-0.36
-2.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
17.20
17.56
-0.36
-2.05%
Share in Profit of Associates
0.82
0.00
0.82
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18.02
17.56
0.46
2.62%
Equity Capital
6.05
6.72
-0.67
-9.97%
Face Value
10.00
5.00
0.00
Reserves
114.21
149.44
-35.23
-23.57%
Earnings per share (EPS)
29.79
8.58
21.21
247.20%
Diluted Earnings per share
29.79
8.58
21.21
247.20%
Operating Profit Margin (Excl OI)
13.01%
6.75%
0.00
6.26%
Gross Profit Margin
13.23%
10.98%
0.00
2.25%
PAT Margin
9.54%
8.72%
0.00
0.82%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 188.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.92% vs -4.89% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 17.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.26% vs 0.33% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.56% vs 7.70% in Mar 2024
Annual - Interest
Interest 1.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 369.23% vs -16.13% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.01%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






