NASU DENKI-TEKKO CO., LTD.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3651000006
JPY
20,000.00
6800 (51.52%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
23,747.30
22,939.87
23,334.71
22,056.43
22,957.85
21,588.04
21,680.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,747.30
22,939.87
23,334.71
22,056.43
22,957.85
21,588.04
21,680.83
Raw Material Cost
18,629.20
18,142.09
18,652.05
17,546.99
17,902.67
17,587.30
17,144.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
94.91
88.59
83.40
88.81
107.06
145.86
72.82
Selling and Distribution Expenses
1,680.96
1,779.43
1,777.05
1,815.27
2,011.29
1,924.95
2,249.59
Other Expenses
19.50
14.51
17.43
15.96
19.68
15.03
20.10
Total Expenditure (Excl Depreciation)
20,600.02
20,155.17
20,686.84
19,610.68
20,217.79
19,808.45
19,667.96
Operating Profit (PBDIT) excl Other Income
3147.3
2784.7000000000003
2647.9
2445.8
2740.1
1779.6000000000001
2012.8999999999999
Other Income
585.78
644.47
216.16
138.31
230.44
103.47
5,558.76
Operating Profit (PBDIT)
5,179.81
4,895.34
4,027.64
3,595.15
4,133.11
2,900.75
8,471.93
Interest
94.91
88.59
83.40
88.81
107.06
145.86
72.82
Exceptional Items
-43.65
-316.31
-8.98
218.56
209.09
-89.77
-130.64
Gross Profit (PBDT)
5,118.10
4,797.78
4,682.66
4,509.44
5,055.18
4,000.73
4,536.30
Depreciation
1,446.76
1,466.16
1,163.61
1,011.09
1,162.61
1,017.69
900.31
Profit Before Tax
3,594.49
3,024.26
2,771.65
2,713.81
3,072.53
1,647.43
7,368.16
Tax
1,066.11
1,108.79
887.96
824.44
487.63
554.40
2,062.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,483.33
1,885.17
1,850.71
1,856.25
2,574.46
1,069.94
5,288.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,483.33
1,885.17
1,850.71
1,856.25
2,574.46
1,069.94
5,288.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
45.05
30.30
32.97
33.12
10.44
23.08
17.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,528.38
1,915.47
1,883.68
1,889.37
2,584.90
1,093.02
5,305.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
33,174.40
28,832.09
26,997.21
24,467.21
22,742.19
20,381.40
19,260.37
Earnings per share (EPS)
2129.34
1616.33
1586.78
1591.44
2207.07
917.18
4532.9
Diluted Earnings per share
2129.34
1616.33
1586.78
1591.44
2207.07
917.18
4532.9
Operating Profit Margin (Excl OI)
13.25%
12.14%
11.35%
11.09%
11.94%
8.24%
9.28%
Gross Profit Margin
21.23%
19.57%
16.86%
16.89%
18.45%
12.35%
38.14%
PAT Margin
10.46%
8.22%
7.93%
8.42%
11.21%
4.96%
24.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 3.52% vs -1.69% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 32.00% vs 1.69% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 8.07% vs 11.53% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 7.11% vs 6.24% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of NASU DENKI-TEKKO CO., LTD. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
23,747.30
8,837.00
14,910.30
168.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,747.30
8,837.00
14,910.30
168.73%
Raw Material Cost
18,629.20
7,789.00
10,840.20
139.17%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
94.91
0.00
94.91
Selling and Distribution Expenses
1,680.96
948.00
732.96
77.32%
Other Expenses
19.50
0.00
19.50
Total Expenditure (Excl Depreciation)
20,600.02
8,737.00
11,863.02
135.78%
Operating Profit (PBDIT) excl Other Income
3,147.28
100.00
3,047.28
3,047.28%
Other Income
585.78
244.00
341.78
140.07%
Operating Profit (PBDIT)
5,179.81
419.00
4,760.81
1,136.23%
Interest
94.91
0.00
94.91
Exceptional Items
-43.65
0.00
-43.65
Gross Profit (PBDT)
5,118.10
1,048.00
4,070.10
388.37%
Depreciation
1,446.76
77.00
1,369.76
1,778.91%
Profit Before Tax
3,594.49
343.00
3,251.49
947.96%
Tax
1,066.11
99.00
967.11
976.88%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,483.33
236.00
2,247.33
952.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,483.33
236.00
2,247.33
952.26%
Share in Profit of Associates
0
0
0.00
Minority Interest
45.05
8.00
37.05
463.12%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,528.38
244.00
2,284.38
936.22%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
33,174.40
19,453.00
13,721.40
70.54%
Earnings per share (EPS)
2,129.34
111.88
2,017.46
1,803.24%
Diluted Earnings per share
2,129.34
111.88
2,017.46
1,803.24%
Operating Profit Margin (Excl OI)
13.25%
1.11%
0.00
12.14%
Gross Profit Margin
21.23%
4.75%
0.00
16.48%
PAT Margin
10.46%
2.67%
0.00
7.79%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,374.73 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 3.52% vs -1.69% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 252.84 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 32.00% vs 1.69% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 459.40 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 8.07% vs 11.53% in Mar 2025

Annual - Interest
Interest 9.49 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 7.11% vs 6.24% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.25%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025